School Aid Runs
Wyoming County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             670201
                                   DISTRICT NAME:             ATTICA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,657,487
  GIFTED & TALENTED                                           10,398
  OPERATING STANDARDS                                        224,412
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,892,297
  EDUC RELATD SUPPORT SERVICE                                 41,266
  EXTRAORDINARY NEEDS                                        342,818
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   646,847
  EXCESS COST - PUBLIC + PRIV                              1,524,073
  BUILDING + BLDG REORG INCENT                             2,986,646
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 974,502
  HARDWARE & TECHNOLOGY                                       19,612
  SOFTWARE, LIBRARY, TEXTBOOK                                153,406
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,600,637
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,565,603
  EDUC RELATD SUPPORT SERVICE                                 42,316
  EXTRAORDINARY NEEDS                                        350,998
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   793,816
  EXCESS COST - PUBLIC + PRIV                              1,519,481
  BUILDING + BLDG REORG INCENT                             3,014,964
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,102,487
  HARDWARE & TECHNOLOGY                                       19,000
  SOFTWARE, LIBRARY, TEXTBOOK                                150,874
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  18,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,578,376
$ CHG 03-04 MINUS 02-03                                      -22,261
% CHG TOTAL AID                                                -0.16
$ CHG W/O BLDG, BLDG INCENTIVE                               -50,579
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.48
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             670401
                                   DISTRICT NAME:         LETCHWORTH
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,550,949
  GIFTED & TALENTED                                            7,564
  OPERATING STANDARDS                                        225,501
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,784,014
  EDUC RELATD SUPPORT SERVICE                                 42,062
  EXTRAORDINARY NEEDS                                        301,121
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               11,186
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   658,881
  EXCESS COST - PUBLIC + PRIV                              2,072,099
  BUILDING + BLDG REORG INCENT                               691,668
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 752,621
  HARDWARE & TECHNOLOGY                                       22,127
  SOFTWARE, LIBRARY, TEXTBOOK                                104,579
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,451,526
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,572,898
  EDUC RELATD SUPPORT SERVICE                                 43,691
  EXTRAORDINARY NEEDS                                        301,121
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                9,720
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   668,711
  EXCESS COST - PUBLIC + PRIV                              2,003,325
  BUILDING + BLDG REORG INCENT                               691,663
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 753,338
  HARDWARE & TECHNOLOGY                                       22,722
  SOFTWARE, LIBRARY, TEXTBOOK                                103,944
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,182,301
$ CHG 03-04 MINUS 02-03                                     -269,225
% CHG TOTAL AID                                                -2.58
$ CHG W/O BLDG, BLDG INCENTIVE                              -269,220
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.76
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             671002
                                   DISTRICT NAME:            WYOMING
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                984,208
  GIFTED & TALENTED                                            1,431
  OPERATING STANDARDS                                         33,759
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,019,398
  EDUC RELATD SUPPORT SERVICE                                  6,204
  EXTRAORDINARY NEEDS                                         35,099
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   238,747
  EXCESS COST - PUBLIC + PRIV                                394,248
  BUILDING + BLDG REORG INCENT                               378,462
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 305,737
  HARDWARE & TECHNOLOGY                                        3,606
  SOFTWARE, LIBRARY, TEXTBOOK                                 27,166
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,411,334
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                976,584
  EDUC RELATD SUPPORT SERVICE                                  6,232
  EXTRAORDINARY NEEDS                                         35,099
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   296,410
  EXCESS COST - PUBLIC + PRIV                                387,480
  BUILDING + BLDG REORG INCENT                               103,121
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 310,977
  HARDWARE & TECHNOLOGY                                        2,421
  SOFTWARE, LIBRARY, TEXTBOOK                                 27,169
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,500
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,147,993
$ CHG 03-04 MINUS 02-03                                     -263,341
% CHG TOTAL AID                                               -10.92
$ CHG W/O BLDG, BLDG INCENTIVE                                12,000
% CHG W/O BLDG, BLDG INCENTIVE                                  0.59
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             671201
                                   DISTRICT NAME:              PERRY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,807,153
  GIFTED & TALENTED                                            6,345
  OPERATING STANDARDS                                        155,744
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,969,242
  EDUC RELATD SUPPORT SERVICE                                 27,793
  EXTRAORDINARY NEEDS                                        197,875
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,157
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   541,229
  EXCESS COST - PUBLIC + PRIV                              1,153,357
  BUILDING + BLDG REORG INCENT                             2,614,574
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 482,597
  HARDWARE & TECHNOLOGY                                       17,320
  SOFTWARE, LIBRARY, TEXTBOOK                                 91,422
  UNIVERSAL PREKINDERGARTEN                                   36,828
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,152,230
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,717,302
  EDUC RELATD SUPPORT SERVICE                                 26,580
  EXTRAORDINARY NEEDS                                        197,875
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,972
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   534,732
  EXCESS COST - PUBLIC + PRIV                              1,054,700
  BUILDING + BLDG REORG INCENT                             1,487,477
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 492,999
  HARDWARE & TECHNOLOGY                                       16,625
  SOFTWARE, LIBRARY, TEXTBOOK                                 89,197
  UNIVERSAL PREKINDERGARTEN                                   36,828
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,503
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,674,790
$ CHG 03-04 MINUS 02-03                                   -1,477,440
% CHG TOTAL AID                                               -14.55
$ CHG W/O BLDG, BLDG INCENTIVE                              -350,343
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.65
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             671501
                                   DISTRICT NAME:             WARSAW
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,031,176
  GIFTED & TALENTED                                            6,308
  OPERATING STANDARDS                                        127,606
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,165,090
  EDUC RELATD SUPPORT SERVICE                                 24,287
  EXTRAORDINARY NEEDS                                        215,444
  LIMITED ENGLISH PROFICIENCY                                 -1,952
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   642,548
  EXCESS COST - PUBLIC + PRIV                              1,556,354
  BUILDING + BLDG REORG INCENT                             4,403,755
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 517,670
  HARDWARE & TECHNOLOGY                                       16,332
  SOFTWARE, LIBRARY, TEXTBOOK                                 89,615
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,638,478
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,964,750
  EDUC RELATD SUPPORT SERVICE                                 27,690
  EXTRAORDINARY NEEDS                                        215,444
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   719,224
  EXCESS COST - PUBLIC + PRIV                              1,637,277
  BUILDING + BLDG REORG INCENT                             3,976,247
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 559,606
  HARDWARE & TECHNOLOGY                                       16,379
  SOFTWARE, LIBRARY, TEXTBOOK                                 91,690
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,217,642
$ CHG 03-04 MINUS 02-03                                     -420,836
% CHG TOTAL AID                                                -3.62
$ CHG W/O BLDG, BLDG INCENTIVE                                 6,672
% CHG W/O BLDG, BLDG INCENTIVE                                  0.09
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK