School Aid Runs
Warren County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             630101
                                   DISTRICT NAME:             BOLTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                182,970
  GIFTED & TALENTED                                            1,568
  OPERATING STANDARDS                                          4,708 
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                189,246
  EDUC RELATD SUPPORT SERVICE                                  2,201
  EXTRAORDINARY NEEDS                                         32,482
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       5,074
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  516
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    86,484
  EXCESS COST - PUBLIC + PRIV                                 72,043
  BUILDING + BLDG REORG INCENT                                26,006
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  14,965
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 21,241
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                        454,092
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                177,324
  EDUC RELATD SUPPORT SERVICE                                  2,555
  EXTRAORDINARY NEEDS                                         36,910
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,560
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    71,451
  EXCESS COST - PUBLIC + PRIV                                 68,440
  BUILDING + BLDG REORG INCENT                                23,953
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  16,526
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 21,116
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        424,835
$ CHG 03-04 MINUS 02-03                                      -29,257
% CHG TOTAL AID                                                -6.44
$ CHG W/O BLDG, BLDG INCENTIVE                               -27,204
% CHG W/O BLDG, BLDG INCENTIVE                                 -6.35
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             630202
                                   DISTRICT NAME:       NORTH WARREN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,135,736
  GIFTED & TALENTED                                            3,572
  OPERATING STANDARDS                                         31,675
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,170,983
  EDUC RELATD SUPPORT SERVICE                                  9,669
  EXTRAORDINARY NEEDS                                        530,983
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    86,193
  EXCESS COST - PUBLIC + PRIV                                326,752
  BUILDING + BLDG REORG INCENT                               648,332
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 209,460
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 52,220
  UNIVERSAL PREKINDERGARTEN                                   32,400
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,076,160
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,097,212
  EDUC RELATD SUPPORT SERVICE                                  9,947
  EXTRAORDINARY NEEDS                                        530,983
  LIMITED ENGLISH PROFICIENCY                                    269
  GROWTH                                                      23,651
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    91,621
  EXCESS COST - PUBLIC + PRIV                                360,283
  BUILDING + BLDG REORG INCENT                               648,332
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 266,219
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 52,532
  UNIVERSAL PREKINDERGARTEN                                   32,400
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,122,450
$ CHG 03-04 MINUS 02-03                                       46,290
% CHG TOTAL AID                                                 1.50
$ CHG W/O BLDG, BLDG INCENTIVE                                46,290
% CHG W/O BLDG, BLDG INCENTIVE                                  1.91
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             630300
                                   DISTRICT NAME:        GLENS FALLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,751,395
  GIFTED & TALENTED                                           14,793
  OPERATING STANDARDS                                        120,389
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              7,886,577
  EDUC RELATD SUPPORT SERVICE                                 50,093
  EXTRAORDINARY NEEDS                                        292,524
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   539,433
  EXCESS COST - PUBLIC + PRIV                              2,357,390
  BUILDING + BLDG REORG INCENT                               745,258
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 348,372
  HARDWARE & TECHNOLOGY                                       33,706
  SOFTWARE, LIBRARY, TEXTBOOK                                208,374
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                136,377
  MINOR MAINTENANCE & REPAIR                                  30,339
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,628,443
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,465,434
  EDUC RELATD SUPPORT SERVICE                                 52,678
  EXTRAORDINARY NEEDS                                        292,524
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   599,549
  EXCESS COST - PUBLIC + PRIV                              2,692,324
  BUILDING + BLDG REORG INCENT                             1,072,408
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 389,271
  HARDWARE & TECHNOLOGY                                       33,699
  SOFTWARE, LIBRARY, TEXTBOOK                                200,961
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                136,377
  MINOR MAINTENANCE & REPAIR                                  29,505
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,964,730
$ CHG 03-04 MINUS 02-03                                      336,287
% CHG TOTAL AID                                                 2.66
$ CHG W/O BLDG, BLDG INCENTIVE                                 9,137
% CHG W/O BLDG, BLDG INCENTIVE                                  0.08
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                30,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             630601
                                   DISTRICT NAME:          JOHNSBURG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,242,302
  GIFTED & TALENTED                                            2,303
  OPERATING STANDARDS                                         19,956
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,264,561
  EDUC RELATD SUPPORT SERVICE                                  9,779
  EXTRAORDINARY NEEDS                                        179,111
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,080
  TAX LIMITATION                                              25,171
  BOCES + SPECIAL SERVICES                                   137,484
  EXCESS COST - PUBLIC + PRIV                                398,312
  BUILDING + BLDG REORG INCENT                               149,158
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 193,330
  HARDWARE & TECHNOLOGY                                        2,443
  SOFTWARE, LIBRARY, TEXTBOOK                                 27,735
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,398,331
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,184,894
  EDUC RELATD SUPPORT SERVICE                                  9,702
  EXTRAORDINARY NEEDS                                        179,111
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      21,752
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,210
  TAX LIMITATION                                              35,525
  BOCES + SPECIAL SERVICES                                   139,620
  EXCESS COST - PUBLIC + PRIV                                383,521
  BUILDING + BLDG REORG INCENT                               149,154
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 279,433
  HARDWARE & TECHNOLOGY                                        2,491
  SOFTWARE, LIBRARY, TEXTBOOK                                 30,780
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,427,194
$ CHG 03-04 MINUS 02-03                                       28,863
% CHG TOTAL AID                                                 1.20
$ CHG W/O BLDG, BLDG INCENTIVE                                28,867
% CHG W/O BLDG, BLDG INCENTIVE                                  1.28
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             630701
                                   DISTRICT NAME:        LAKE GEORGE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                480,123
  GIFTED & TALENTED                                            6,421
  OPERATING STANDARDS                                         30,241
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                516,785
  EDUC RELATD SUPPORT SERVICE                                  8,927
  EXTRAORDINARY NEEDS                                         73,412
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       8,262
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,400
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    97,426
  EXCESS COST - PUBLIC + PRIV                                488,629
  BUILDING + BLDG REORG INCENT                                24,337
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  45,400
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 86,123
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,361,869
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                484,228
  EDUC RELATD SUPPORT SERVICE                                 10,129
  EXTRAORDINARY NEEDS                                         79,890
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,280
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    99,267
  EXCESS COST - PUBLIC + PRIV                                474,290
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  86,804
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 75,293
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,322,516
$ CHG 03-04 MINUS 02-03                                      -39,353
% CHG TOTAL AID                                                -2.89
$ CHG W/O BLDG, BLDG INCENTIVE                               -15,016
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.12
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             630801
                                   DISTRICT NAME:     HADLEY LUZERNE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,059,474
  GIFTED & TALENTED                                            5,765
  OPERATING STANDARDS                                         66,834
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,132,073
  EDUC RELATD SUPPORT SERVICE                                 24,902
  EXTRAORDINARY NEEDS                                        320,839
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      25,714
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              67,865
  BOCES + SPECIAL SERVICES                                   232,086
  EXCESS COST - PUBLIC + PRIV                                889,894
  BUILDING + BLDG REORG INCENT                               877,977
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 745,411
  HARDWARE & TECHNOLOGY                                        8,963
  SOFTWARE, LIBRARY, TEXTBOOK                                 89,479
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 58,316
  MINOR MAINTENANCE & REPAIR                                   9,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,483,187
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,948,221
  EDUC RELATD SUPPORT SERVICE                                 22,732
  EXTRAORDINARY NEEDS                                        320,839
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              92,703
  BOCES + SPECIAL SERVICES                                   269,168
  EXCESS COST - PUBLIC + PRIV                              1,048,354
  BUILDING + BLDG REORG INCENT                               879,491
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 629,681
  HARDWARE & TECHNOLOGY                                        8,287
  SOFTWARE, LIBRARY, TEXTBOOK                                 90,791
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 58,316
  MINOR MAINTENANCE & REPAIR                                   9,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,378,418
$ CHG 03-04 MINUS 02-03                                     -104,769
% CHG TOTAL AID                                                -1.62
$ CHG W/O BLDG, BLDG INCENTIVE                              -106,283
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.90
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             630902
                                   DISTRICT NAME:         QUEENSBURY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,953,307
  GIFTED & TALENTED                                           21,298
  OPERATING STANDARDS                                        170,552
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,145,157
  EDUC RELATD SUPPORT SERVICE                                 62,952
  EXTRAORDINARY NEEDS                                        312,301
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      85,461
  FULL DAY K CONVERSION                                      509,015
  SUMMER SCHOOL                                               26,168
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   585,287
  EXCESS COST - PUBLIC + PRIV                              2,080,184
  BUILDING + BLDG REORG INCENT                             1,159,637
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,126,064
  HARDWARE & TECHNOLOGY                                       44,549
  SOFTWARE, LIBRARY, TEXTBOOK                                309,191
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                208,536
  MINOR MAINTENANCE & REPAIR                                  28,672
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,683,174
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,632,013
  EDUC RELATD SUPPORT SERVICE                                 70,267
  EXTRAORDINARY NEEDS                                        312,301
  LIMITED ENGLISH PROFICIENCY                                  1,907
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               26,317
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   655,225
  EXCESS COST - PUBLIC + PRIV                              2,128,780
  BUILDING + BLDG REORG INCENT                             1,155,403
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,113,015
  HARDWARE & TECHNOLOGY                                       48,256
  SOFTWARE, LIBRARY, TEXTBOOK                                301,447
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                208,536
  MINOR MAINTENANCE & REPAIR                                  29,172
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,682,639
$ CHG 03-04 MINUS 02-03                                   -1,000,535
% CHG TOTAL AID                                                -6.81
$ CHG W/O BLDG, BLDG INCENTIVE                              -996,301
% CHG W/O BLDG, BLDG INCENTIVE                                 -7.37
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                40,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             630918
                                   DISTRICT NAME:     GLENS FALLS CO
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                398,062
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                          6,521
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                404,583
  EDUC RELATD SUPPORT SERVICE                                    526
  EXTRAORDINARY NEEDS                                         39,093
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                         296
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    16,623
  EXCESS COST - PUBLIC + PRIV                                261,768
  BUILDING + BLDG REORG INCENT                                53,624
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  11,359
  HARDWARE & TECHNOLOGY                                          868
  SOFTWARE, LIBRARY, TEXTBOOK                                 19,553 
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,833
  TEACHER SUPPORT AID                                              0
TOTAL                                                        811,126
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                386,984
  EDUC RELATD SUPPORT SERVICE                                  2,494
  EXTRAORDINARY NEEDS                                         43,002
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    19,389
  EXCESS COST - PUBLIC + PRIV                                248,679
  BUILDING + BLDG REORG INCENT                                53,623
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  28,211
  HARDWARE & TECHNOLOGY                                        1,012
  SOFTWARE, LIBRARY, TEXTBOOK                                 19,874
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,833
  TEACHER SUPPORT AID                                              0
TOTAL                                                        806,101
$ CHG 03-04 MINUS 02-03                                       -5,025
% CHG TOTAL AID                                                -0.62
$ CHG W/O BLDG, BLDG INCENTIVE                                -5,024
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.66
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             631201
                                   DISTRICT NAME:        WARRENSBURG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,925,004
  GIFTED & TALENTED                                            6,024
  OPERATING STANDARDS                                        156,500 
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,087,528
  EDUC RELATD SUPPORT SERVICE                                 39,567
  EXTRAORDINARY NEEDS                                        365,250
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              79,946
  BOCES + SPECIAL SERVICES                                   615,508
  EXCESS COST - PUBLIC + PRIV                              2,143,343
  BUILDING + BLDG REORG INCENT                               564,368
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 566,402
  HARDWARE & TECHNOLOGY                                        4,330
  SOFTWARE, LIBRARY, TEXTBOOK                                 71,925
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,544,334
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,922,392
  EDUC RELATD SUPPORT SERVICE                                 37,828
  EXTRAORDINARY NEEDS                                        365,250
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     188,999
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             106,534
  BOCES + SPECIAL SERVICES                                   617,503
  EXCESS COST - PUBLIC + PRIV                              2,075,344
  BUILDING + BLDG REORG INCENT                               544,337
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 596,188
  HARDWARE & TECHNOLOGY                                       12,630
  SOFTWARE, LIBRARY, TEXTBOOK                                 70,712
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,543,718
$ CHG 03-04 MINUS 02-03                                         -616
% CHG TOTAL AID                                                -0.01
$ CHG W/O BLDG, BLDG INCENTIVE                                19,415
% CHG W/O BLDG, BLDG INCENTIVE                                  0.24
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK