School Aid Runs
Ulster County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             620600
                                   DISTRICT NAME:           KINGSTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             15,639,776
  GIFTED & TALENTED                                           43,634
  OPERATING STANDARDS                                        252,629
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             15,936,039
  EDUC RELATD SUPPORT SERVICE                                133,245
  EXTRAORDINARY NEEDS                                      1,262,713
  LIMITED ENGLISH PROFICIENCY                                 53,773
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               26,818
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,720,362
  EXCESS COST - PUBLIC + PRIV                              7,951,996
  BUILDING + BLDG REORG INCENT                               457,460
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,959,405
  HARDWARE & TECHNOLOGY                                       90,219
  SOFTWARE, LIBRARY, TEXTBOOK                                733,132
  UNIVERSAL PREKINDERGARTEN                                  375,300
  EARLY GRADE CLASS SIZE REDN                                237,648
  MINOR MAINTENANCE & REPAIR                                  73,681
  TEACHER SUPPORT AID                                              0
TOTAL                                                     32,011,791
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             15,131,270
  EDUC RELATD SUPPORT SERVICE                                139,800
  EXTRAORDINARY NEEDS                                      1,262,713
  LIMITED ENGLISH PROFICIENCY                                 53,097
  GROWTH                                                      91,078
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               28,442
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,153,004
  EXCESS COST - PUBLIC + PRIV                              8,897,174
  BUILDING + BLDG REORG INCENT                               483,508
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,207,474
  HARDWARE & TECHNOLOGY                                       90,186
  SOFTWARE, LIBRARY, TEXTBOOK                                723,315
  UNIVERSAL PREKINDERGARTEN                                  375,300
  EARLY GRADE CLASS SIZE REDN                                237,648
  MINOR MAINTENANCE & REPAIR                                  73,014
  TEACHER SUPPORT AID                                              0
TOTAL                                                     32,947,023
$ CHG 03-04 MINUS 02-03                                      935,232
% CHG TOTAL AID                                                 2.92
$ CHG W/O BLDG, BLDG INCENTIVE                               909,184
% CHG W/O BLDG, BLDG INCENTIVE                                  2.88
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             620803
                                   DISTRICT NAME:           HIGHLAND
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,145,785
  GIFTED & TALENTED                                            9,947
  OPERATING STANDARDS                                         69,348
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,225,080
  EDUC RELATD SUPPORT SERVICE                                 31,025
  EXTRAORDINARY NEEDS                                        147,454
  LIMITED ENGLISH PROFICIENCY                                  6,750
  GROWTH                                                      11,852
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                7,502
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   709,010
  EXCESS COST - PUBLIC + PRIV                              1,526,958
  BUILDING + BLDG REORG INCENT                             2,870,882
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 828,479
  HARDWARE & TECHNOLOGY                                       21,764
  SOFTWARE, LIBRARY, TEXTBOOK                                151,967
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                119,020
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,659,743
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,958,900
  EDUC RELATD SUPPORT SERVICE                                 31,156
  EXTRAORDINARY NEEDS                                        147,454
  LIMITED ENGLISH PROFICIENCY                                  7,629
  GROWTH                                                      20,338
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,536
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   833,515
  EXCESS COST - PUBLIC + PRIV                              1,900,756
  BUILDING + BLDG REORG INCENT                             1,703,694
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 940,957
  HARDWARE & TECHNOLOGY                                       21,264
  SOFTWARE, LIBRARY, TEXTBOOK                                165,286
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                119,020
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,860,505
$ CHG 03-04 MINUS 02-03                                     -799,238
% CHG TOTAL AID                                                -7.50
$ CHG W/O BLDG, BLDG INCENTIVE                               367,950
% CHG W/O BLDG, BLDG INCENTIVE                                  4.72
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             620901
                                   DISTRICT NAME:     RONDOUT VALLEY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,612,716
  GIFTED & TALENTED                                           15,925
  OPERATING STANDARDS                                         89,368
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,718,009
  EDUC RELATD SUPPORT SERVICE                                 52,072
  EXTRAORDINARY NEEDS                                        371,132
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,858
  TAX LIMITATION                                             318,747
  BOCES + SPECIAL SERVICES                                 1,173,138
  EXCESS COST - PUBLIC + PRIV                              3,447,368
  BUILDING + BLDG REORG INCENT                             1,785,489
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,269,402
  HARDWARE & TECHNOLOGY                                       34,307
  SOFTWARE, LIBRARY, TEXTBOOK                                241,941
  UNIVERSAL PREKINDERGARTEN                                   91,800
  EARLY GRADE CLASS SIZE REDN                                172,995
  MINOR MAINTENANCE & REPAIR                                  23,338
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,708,596
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,228,929
  EDUC RELATD SUPPORT SERVICE                                 54,606
  EXTRAORDINARY NEEDS                                        389,640
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                9,645
  TAX LIMITATION                                             453,626
  BOCES + SPECIAL SERVICES                                 1,408,741
  EXCESS COST - PUBLIC + PRIV                              3,544,427
  BUILDING + BLDG REORG INCENT                             1,780,024
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,810,035
  HARDWARE & TECHNOLOGY                                       34,714
  SOFTWARE, LIBRARY, TEXTBOOK                                236,166
  UNIVERSAL PREKINDERGARTEN                                   91,800
  EARLY GRADE CLASS SIZE REDN                                172,995
  MINOR MAINTENANCE & REPAIR                                  22,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,238,185
$ CHG 03-04 MINUS 02-03                                      529,589
% CHG TOTAL AID                                                 2.99
$ CHG W/O BLDG, BLDG INCENTIVE                               535,054
% CHG W/O BLDG, BLDG INCENTIVE                                  3.36
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             621001
                                   DISTRICT NAME:           MARLBORO
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,727,622
  GIFTED & TALENTED                                           11,386
  OPERATING STANDARDS                                         71,500
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,810,508
  EDUC RELATD SUPPORT SERVICE                                 19,693
  EXTRAORDINARY NEEDS                                        171,981
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   443,546
  EXCESS COST - PUBLIC + PRIV                              1,172,722
  BUILDING + BLDG REORG INCENT                                   257
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 614,205
  HARDWARE & TECHNOLOGY                                          592
  SOFTWARE, LIBRARY, TEXTBOOK                                174,101
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,503
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,425,108
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,696,446
  EDUC RELATD SUPPORT SERVICE                                 19,302
  EXTRAORDINARY NEEDS                                        171,981
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       2,484
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   584,253
  EXCESS COST - PUBLIC + PRIV                              1,250,539
  BUILDING + BLDG REORG INCENT                                     8
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 683,820
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                173,345 
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,336
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,599,514
$ CHG 03-04 MINUS 02-03                                      174,406
% CHG TOTAL AID                                                 3.94
$ CHG W/O BLDG, BLDG INCENTIVE                               174,655
% CHG W/O BLDG, BLDG INCENTIVE                                  3.95
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             621101
                                   DISTRICT NAME:          NEW PALTZ
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,571,858
  GIFTED & TALENTED                                           13,172
  OPERATING STANDARDS                                         71,011
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,656,041
  EDUC RELATD SUPPORT SERVICE                                 35,591
  EXTRAORDINARY NEEDS                                        160,467
  LIMITED ENGLISH PROFICIENCY                                 18,423
  GROWTH                                                      17,946
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               22,356
  TAX LIMITATION                                             241,374
  BOCES + SPECIAL SERVICES                                   929,190
  EXCESS COST - PUBLIC + PRIV                              1,996,252
  BUILDING + BLDG REORG INCENT                             1,058,906
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,154,702
  HARDWARE & TECHNOLOGY                                       24,182
  SOFTWARE, LIBRARY, TEXTBOOK                                197,415
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,336
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,530,181
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,362,711
  EDUC RELATD SUPPORT SERVICE                                 36,413
  EXTRAORDINARY NEEDS                                        160,467
  LIMITED ENGLISH PROFICIENCY                                 20,656
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               25,800
  TAX LIMITATION                                             346,788
  BOCES + SPECIAL SERVICES                                 1,148,190
  EXCESS COST - PUBLIC + PRIV                              2,144,504
  BUILDING + BLDG REORG INCENT                             1,241,004
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,919,463
  HARDWARE & TECHNOLOGY                                       24,651
  SOFTWARE, LIBRARY, TEXTBOOK                                201,409
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,649,726
$ CHG 03-04 MINUS 02-03                                    1,119,545
% CHG TOTAL AID                                                10.63
$ CHG W/O BLDG, BLDG INCENTIVE                               937,447
% CHG W/O BLDG, BLDG INCENTIVE                                  9.90
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             621201
                                   DISTRICT NAME:            ONTEORA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,080,884
  GIFTED & TALENTED                                           12,460
  OPERATING STANDARDS                                         55,672
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,149,016
  EDUC RELATD SUPPORT SERVICE                                 19,318
  EXTRAORDINARY NEEDS                                        457,064
  LIMITED ENGLISH PROFICIENCY                                  3,573
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             161,640
  BOCES + SPECIAL SERVICES                                   663,975
  EXCESS COST - PUBLIC + PRIV                              1,243,118
  BUILDING + BLDG REORG INCENT                               463,786
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 913,807
  HARDWARE & TECHNOLOGY                                        2,030
  SOFTWARE, LIBRARY, TEXTBOOK                                162,160
  UNIVERSAL PREKINDERGARTEN                                   62,100
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,321,424
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,950,628
  EDUC RELATD SUPPORT SERVICE                                 20,505
  EXTRAORDINARY NEEDS                                        457,064
  LIMITED ENGLISH PROFICIENCY                                  5,128
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   844,065
  EXCESS COST - PUBLIC + PRIV                              1,450,173
  BUILDING + BLDG REORG INCENT                               128,140
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 970,162
  HARDWARE & TECHNOLOGY                                        2,503
  SOFTWARE, LIBRARY, TEXTBOOK                                187,079
  UNIVERSAL PREKINDERGARTEN                                   62,100
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,097,217
$ CHG 03-04 MINUS 02-03                                     -224,207
% CHG TOTAL AID                                                -3.06
$ CHG W/O BLDG, BLDG INCENTIVE                               111,439
% CHG W/O BLDG, BLDG INCENTIVE                                  1.63
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             621601
                                   DISTRICT NAME:         SAUGERTIES
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,884,032
  GIFTED & TALENTED                                           18,348
  OPERATING STANDARDS                                        143,818
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,046,198
  EDUC RELATD SUPPORT SERVICE                                 56,204
  EXTRAORDINARY NEEDS                                        345,853
  LIMITED ENGLISH PROFICIENCY                                 11,216
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   934,632
  EXCESS COST - PUBLIC + PRIV                              2,051,388
  BUILDING + BLDG REORG INCENT                               900,928
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,406,685
  HARDWARE & TECHNOLOGY                                       39,752
  SOFTWARE, LIBRARY, TEXTBOOK                                293,910
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                177,576
  MINOR MAINTENANCE & REPAIR                                  29,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,293,347
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,545,725
  EDUC RELATD SUPPORT SERVICE                                 55,762
  EXTRAORDINARY NEEDS                                        345,853
  LIMITED ENGLISH PROFICIENCY                                 16,185
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,202,396
  EXCESS COST - PUBLIC + PRIV                              1,969,728
  BUILDING + BLDG REORG INCENT                               380,099
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,644,978
  HARDWARE & TECHNOLOGY                                       40,676
  SOFTWARE, LIBRARY, TEXTBOOK                                268,783
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                177,576
  MINOR MAINTENANCE & REPAIR                                  29,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,676,766
$ CHG 03-04 MINUS 02-03                                     -616,581
% CHG TOTAL AID                                                -4.31
$ CHG W/O BLDG, BLDG INCENTIVE                               -95,752
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.71
03-04 ADDL UNIV PREKINDERGARTN                                 5,400
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             621801
                                   DISTRICT NAME:           WALLKILL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              9,828,456
  GIFTED & TALENTED                                           19,453
  OPERATING STANDARDS                                        394,491
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             10,242,400
  EDUC RELATD SUPPORT SERVICE                                 72,698
  EXTRAORDINARY NEEDS                                        300,941
  LIMITED ENGLISH PROFICIENCY                                 30,720
  GROWTH                                                     315,933
  FULL DAY K CONVERSION                                      610,014
  SUMMER SCHOOL                                               38,860
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,013,482
  EXCESS COST - PUBLIC + PRIV                              4,204,430
  BUILDING + BLDG REORG INCENT                             1,991,929
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,335,414
  HARDWARE & TECHNOLOGY                                       43,945
  SOFTWARE, LIBRARY, TEXTBOOK                                299,404
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                169,416
  MINOR MAINTENANCE & REPAIR                                  36,840
  TEACHER SUPPORT AID                                              0
TOTAL                                                     21,706,426
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              9,681,117
  EDUC RELATD SUPPORT SERVICE                                 80,465
  EXTRAORDINARY NEEDS                                        300,941
  LIMITED ENGLISH PROFICIENCY                                 37,365
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               42,849
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,130,807
  EXCESS COST - PUBLIC + PRIV                              4,477,279
  BUILDING + BLDG REORG INCENT                             2,577,691
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,463,911
  HARDWARE & TECHNOLOGY                                       51,441
  SOFTWARE, LIBRARY, TEXTBOOK                                309,396
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                169,416
  MINOR MAINTENANCE & REPAIR                                  38,007
  TEACHER SUPPORT AID                                              0
TOTAL                                                     21,360,685
$ CHG 03-04 MINUS 02-03                                     -345,741
% CHG TOTAL AID                                                -1.59
$ CHG W/O BLDG, BLDG INCENTIVE                              -931,503
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.72
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             622002
                                   DISTRICT NAME:         ELLENVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,868,303
  GIFTED & TALENTED                                           10,198
  OPERATING STANDARDS                                         94,064
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,972,565
  EDUC RELATD SUPPORT SERVICE                                 59,962
  EXTRAORDINARY NEEDS                                        934,498
  LIMITED ENGLISH PROFICIENCY                                 60,412
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   527,922
  EXCESS COST - PUBLIC + PRIV                              1,912,235
  BUILDING + BLDG REORG INCENT                               959,933
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 955,178
  HARDWARE & TECHNOLOGY                                       21,122
  SOFTWARE, LIBRARY, TEXTBOOK                                131,340
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 47,629
  MINOR MAINTENANCE & REPAIR                                  34,006
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,616,802
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,710,370
  EDUC RELATD SUPPORT SERVICE                                 49,434
  EXTRAORDINARY NEEDS                                        934,498
  LIMITED ENGLISH PROFICIENCY                                 55,194
  GROWTH                                                      65,178
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               18,252
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   625,191
  EXCESS COST - PUBLIC + PRIV                              1,777,911
  BUILDING + BLDG REORG INCENT                               959,932
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,043,949
  HARDWARE & TECHNOLOGY                                       21,437
  SOFTWARE, LIBRARY, TEXTBOOK                                131,531
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 47,629
  MINOR MAINTENANCE & REPAIR                                  33,673
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,474,179
$ CHG 03-04 MINUS 02-03                                     -142,623
% CHG TOTAL AID                                                -1.23
$ CHG W/O BLDG, BLDG INCENTIVE                              -142,622
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.34
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
		
		


BACK