School Aid Runs
Seneca County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             560501
                                   DISTRICT NAME:       SOUTH SENECA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,711,401
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        124,038
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,835,439
  EDUC RELATD SUPPORT SERVICE                                 32,090
  EXTRAORDINARY NEEDS                                        372,189
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   386,724
  EXCESS COST - PUBLIC + PRIV                                972,925
  BUILDING + BLDG REORG INCENT                             1,972,173
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 431,911
  HARDWARE & TECHNOLOGY                                       13,150
  SOFTWARE, LIBRARY, TEXTBOOK                                 84,675
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 50,922
  MINOR MAINTENANCE & REPAIR                                  13,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,165,700
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,653,256
  EDUC RELATD SUPPORT SERVICE                                 26,469
  EXTRAORDINARY NEEDS                                        372,189
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      36,254
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   471,289
  EXCESS COST - PUBLIC + PRIV                                981,278
  BUILDING + BLDG REORG INCENT                             1,529,660
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 591,214
  HARDWARE & TECHNOLOGY                                        5,437
  SOFTWARE, LIBRARY, TEXTBOOK                                 87,228
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 50,922
  MINOR MAINTENANCE & REPAIR                                  13,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,818,698
$ CHG 03-04 MINUS 02-03                                     -347,002
% CHG TOTAL AID                                                -4.25
$ CHG W/O BLDG, BLDG INCENTIVE                                95,511
% CHG W/O BLDG, BLDG INCENTIVE                                  1.54
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             560603
                                   DISTRICT NAME:            ROMULUS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,032,660
  GIFTED & TALENTED                                            3,352
  OPERATING STANDARDS                                         33,475
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,069,487
  EDUC RELATD SUPPORT SERVICE                                 11,464
  EXTRAORDINARY NEEDS                                        128,304
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     107,160
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              40,167
  BOCES + SPECIAL SERVICES                                   345,293
  EXCESS COST - PUBLIC + PRIV                                271,608
  BUILDING + BLDG REORG INCENT                               115,541
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 418,472
  HARDWARE & TECHNOLOGY                                        7,045
  SOFTWARE, LIBRARY, TEXTBOOK                                 43,107
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,564,482
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,952,561
  EDUC RELATD SUPPORT SERVICE                                 12,694
  EXTRAORDINARY NEEDS                                        128,373
  LIMITED ENGLISH PROFICIENCY                                    533
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   353,656
  EXCESS COST - PUBLIC + PRIV                                262,330
  BUILDING + BLDG REORG INCENT                               115,535
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 370,382
  HARDWARE & TECHNOLOGY                                        8,394
  SOFTWARE, LIBRARY, TEXTBOOK                                 43,490
  UNIVERSAL PREKINDERGARTEN                                        0 
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,255,282
$ CHG 03-04 MINUS 02-03                                     -309,200
% CHG TOTAL AID                                                -8.67
$ CHG W/O BLDG, BLDG INCENTIVE                              -309,194
% CHG W/O BLDG, BLDG INCENTIVE                                 -8.96
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             560701
                                   DISTRICT NAME:       SENECA FALLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,572,911
  GIFTED & TALENTED                                            8,419
  OPERATING STANDARDS                                        161,308
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,742,638
  EDUC RELATD SUPPORT SERVICE                                 31,945
  EXTRAORDINARY NEEDS                                        195,497
  LIMITED ENGLISH PROFICIENCY                                  8,185
  GROWTH                                                     104,928
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   703,427
  EXCESS COST - PUBLIC + PRIV                              1,431,557
  BUILDING + BLDG REORG INCENT                             1,086,391
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 617,556
  HARDWARE & TECHNOLOGY                                       18,673
  SOFTWARE, LIBRARY, TEXTBOOK                                118,897
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                110,330
  MINOR MAINTENANCE & REPAIR                                  14,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,184,693
2003-04 ESTIMATED AIDS: 
  COMPREHENSIVE OPERATING AID                              4,516,415
  EDUC RELATD SUPPORT SERVICE                                 33,731
  EXTRAORDINARY NEEDS                                        195,497
  LIMITED ENGLISH PROFICIENCY                                 10,635
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   615,755
  EXCESS COST - PUBLIC + PRIV                              1,564,725
  BUILDING + BLDG REORG INCENT                               892,709
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 728,077
  HARDWARE & TECHNOLOGY                                       17,500
  SOFTWARE, LIBRARY, TEXTBOOK                                134,565
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                110,330
  MINOR MAINTENANCE & REPAIR                                  15,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,835,108
$ CHG 03-04 MINUS 02-03                                     -349,585
% CHG TOTAL AID                                                -3.81
$ CHG W/O BLDG, BLDG INCENTIVE                              -155,903
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.93
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                    10
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             561006
                                   DISTRICT NAME:      WATERLOO CENT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,726,562
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        252,767
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,979,329
  EDUC RELATD SUPPORT SERVICE                                 49,383
  EXTRAORDINARY NEEDS                                        351,567
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               15,832
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,094,522
  EXCESS COST - PUBLIC + PRIV                              1,829,446
  BUILDING + BLDG REORG INCENT                             3,999,205
  REORG. INCENTIVE (OPERATING)                             1,522,098
  TRANSPORTATION INCL SUMMER                               1,029,799
  HARDWARE & TECHNOLOGY                                       30,369
  SOFTWARE, LIBRARY, TEXTBOOK                                156,819
  UNIVERSAL PREKINDERGARTEN                                  127,200
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,205,406
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,673,635
  EDUC RELATD SUPPORT SERVICE                                 51,311
  EXTRAORDINARY NEEDS                                        351,567
  LIMITED ENGLISH PROFICIENCY                                    721
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               18,695
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,301,185
  EXCESS COST - PUBLIC + PRIV                              1,880,958
  BUILDING + BLDG REORG INCENT                             1,139,819
  REORG. INCENTIVE (OPERATING)                             1,334,931
  TRANSPORTATION INCL SUMMER                               1,108,889
  HARDWARE & TECHNOLOGY                                       29,767
  SOFTWARE, LIBRARY, TEXTBOOK                                148,961
  UNIVERSAL PREKINDERGARTEN                                  127,200
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,187,476
$ CHG 03-04 MINUS 02-03                                   -3,017,930
% CHG TOTAL AID                                               -17.54
$ CHG W/O BLDG, BLDG INCENTIVE                              -158,544
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.20
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK