School Aid Runs
Saratoga County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             520101
                                   DISTRICT NAME:        BURNT HILLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,910,269
  GIFTED & TALENTED                                           18,372
  OPERATING STANDARDS                                         99,919
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,028,560
  EDUC RELATD SUPPORT SERVICE                                 51,499
  EXTRAORDINARY NEEDS                                         85,138
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      84,280
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               11,311
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   749,933
  EXCESS COST - PUBLIC + PRIV                              2,431,432
  BUILDING + BLDG REORG INCENT                             1,902,451
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,370,782
  HARDWARE & TECHNOLOGY                                       40,284
  SOFTWARE, LIBRARY, TEXTBOOK                                274,411
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  29,672
  TEACHER SUPPORT AID                                              0
TOTAL                                                     15,059,753
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,522,761
  EDUC RELATD SUPPORT SERVICE                                 55,240
  EXTRAORDINARY NEEDS                                         85,138
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               12,502
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   803,618
  EXCESS COST - PUBLIC + PRIV                              2,666,882
  BUILDING + BLDG REORG INCENT                             1,598,226
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,430,777
  HARDWARE & TECHNOLOGY                                       42,005
  SOFTWARE, LIBRARY, TEXTBOOK                                271,560
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  30,172
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,518,881
$ CHG 03-04 MINUS 02-03                                     -540,872
% CHG TOTAL AID                                                -3.59
$ CHG W/O BLDG, BLDG INCENTIVE                              -236,647
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.80
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             520302
                                   DISTRICT NAME:       SHENENDEHOWA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             15,871,062
  GIFTED & TALENTED                                           49,890
  OPERATING STANDARDS                                        251,778
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             16,172,730
  EDUC RELATD SUPPORT SERVICE                                116,416
  EXTRAORDINARY NEEDS                                        269,699
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      58,496
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,411,900
  EXCESS COST - PUBLIC + PRIV                              4,341,818
  BUILDING + BLDG REORG INCENT                             3,621,663
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               4,892,861
  HARDWARE & TECHNOLOGY                                       12,635
  SOFTWARE, LIBRARY, TEXTBOOK                                588,981
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  56,344
  TEACHER SUPPORT AID                                              0
TOTAL                                                     32,543,543
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             15,153,849
  EDUC RELATD SUPPORT SERVICE                                124,158
  EXTRAORDINARY NEEDS                                        269,699
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,636,939
  EXCESS COST - PUBLIC + PRIV                              4,475,685
  BUILDING + BLDG REORG INCENT                             3,062,900
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               5,474,808
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                666,799
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  56,678
  TEACHER SUPPORT AID                                              0
TOTAL                                                     31,921,515
$ CHG 03-04 MINUS 02-03                                     -622,028
% CHG TOTAL AID                                                -1.91
$ CHG W/O BLDG, BLDG INCENTIVE                               -63,265
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.22
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             520401
                                   DISTRICT NAME:            CORINTH
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,643,821
  GIFTED & TALENTED                                            7,203
  OPERATING STANDARDS                                        174,398
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,825,422
  EDUC RELATD SUPPORT SERVICE                                 34,698
  EXTRAORDINARY NEEDS                                        284,416
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   407,399
  EXCESS COST - PUBLIC + PRIV                              1,394,610
  BUILDING + BLDG REORG INCENT                               436,511
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 832,907
  HARDWARE & TECHNOLOGY                                       20,175
  SOFTWARE, LIBRARY, TEXTBOOK                                 88,253
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 54,157
  MINOR MAINTENANCE & REPAIR                                  15,003
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,393,551
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,615,999
  EDUC RELATD SUPPORT SERVICE                                 31,534
  EXTRAORDINARY NEEDS                                        284,416
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      42,160
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   385,796
  EXCESS COST - PUBLIC + PRIV                              1,394,410
  BUILDING + BLDG REORG INCENT                               331,291
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 888,436
  HARDWARE & TECHNOLOGY                                       18,194
  SOFTWARE, LIBRARY, TEXTBOOK                                106,654
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 54,157
  MINOR MAINTENANCE & REPAIR                                  14,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,167,883
$ CHG 03-04 MINUS 02-03                                     -225,668
% CHG TOTAL AID                                                -2.69
$ CHG W/O BLDG, BLDG INCENTIVE                              -120,448
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.51
03-04 ADDL UNIV PREKINDERGARTN                                71,208
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             520601
                                   DISTRICT NAME:           EDINBURG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                319,298
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                          4,142
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                323,440
  EDUC RELATD SUPPORT SERVICE                                    789
  EXTRAORDINARY NEEDS                                         29,393
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    44,150
  EXCESS COST - PUBLIC + PRIV                                120,872
  BUILDING + BLDG REORG INCENT                                75,150
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  36,215
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 13,332
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        645,341
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                303,064
  EDUC RELATD SUPPORT SERVICE                                    730
  EXTRAORDINARY NEEDS                                         29,393
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    62,076
  EXCESS COST - PUBLIC + PRIV                                114,828
  BUILDING + BLDG REORG INCENT                                 9,838
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  54,276
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 13,933
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        590,138
$ CHG 03-04 MINUS 02-03                                      -55,203
% CHG TOTAL AID                                                -8.55
$ CHG W/O BLDG, BLDG INCENTIVE                                10,109
% CHG W/O BLDG, BLDG INCENTIVE                                  1.77
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             520701
                                   DISTRICT NAME:             GALWAY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,580,415
  GIFTED & TALENTED                                            6,949
  OPERATING STANDARDS                                         53,587
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,640,951
  EDUC RELATD SUPPORT SERVICE                                 23,335
  EXTRAORDINARY NEEDS                                        210,872
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                9,012
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   477,197
  EXCESS COST - PUBLIC + PRIV                                864,676
  BUILDING + BLDG REORG INCENT                               717,014
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 604,112
  HARDWARE & TECHNOLOGY                                          978
  SOFTWARE, LIBRARY, TEXTBOOK                                 94,114
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,930
  MINOR MAINTENANCE & REPAIR                                  11,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,709,193
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,422,859
  EDUC RELATD SUPPORT SERVICE                                 24,203
  EXTRAORDINARY NEEDS                                        210,872
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       6,113
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                9,426
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   488,108
  EXCESS COST - PUBLIC + PRIV                                848,988
  BUILDING + BLDG REORG INCENT                               701,410
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 672,791
  HARDWARE & TECHNOLOGY                                        3,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 90,422
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,930
  MINOR MAINTENANCE & REPAIR                                  10,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,544,957
$ CHG 03-04 MINUS 02-03                                     -164,236
% CHG TOTAL AID                                                -2.45
$ CHG W/O BLDG, BLDG INCENTIVE                              -148,632
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.48
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             521200
                                   DISTRICT NAME:      MECHANICVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,218,574
  GIFTED & TALENTED                                            7,944
  OPERATING STANDARDS                                        151,204
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,377,722
  EDUC RELATD SUPPORT SERVICE                                 29,783
  EXTRAORDINARY NEEDS                                         99,710
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,903
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   396,235
  EXCESS COST - PUBLIC + PRIV                                922,509
  BUILDING + BLDG REORG INCENT                             3,491,232
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 590,611
  HARDWARE & TECHNOLOGY                                       20,046
  SOFTWARE, LIBRARY, TEXTBOOK                                118,568
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  20,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,075,823
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,113,746
  EDUC RELATD SUPPORT SERVICE                                 28,494
  EXTRAORDINARY NEEDS                                         99,710
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      86,646
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                9,873
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   409,056
  EXCESS COST - PUBLIC + PRIV                                897,825
  BUILDING + BLDG REORG INCENT                               708,509
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 499,223
  HARDWARE & TECHNOLOGY                                       18,902
  SOFTWARE, LIBRARY, TEXTBOOK                                108,434
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,000,088
$ CHG 03-04 MINUS 02-03                                   -3,075,735
% CHG TOTAL AID                                               -30.53
$ CHG W/O BLDG, BLDG INCENTIVE                              -293,012
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.45
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             521301
                                   DISTRICT NAME:       BALLSTON SPA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             10,547,742
  GIFTED & TALENTED                                           23,715
  OPERATING STANDARDS                                        144,427
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             10,715,884
  EDUC RELATD SUPPORT SERVICE                                 63,784
  EXTRAORDINARY NEEDS                                        343,386
  LIMITED ENGLISH PROFICIENCY                                  3,843
  GROWTH                                                     213,471
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               28,266
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   496,655
  EXCESS COST - PUBLIC + PRIV                              3,071,422
  BUILDING + BLDG REORG INCENT                             3,693,690
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,716,846
  HARDWARE & TECHNOLOGY                                       55,898
  SOFTWARE, LIBRARY, TEXTBOOK                                372,277
  UNIVERSAL PREKINDERGARTEN                                  137,700
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  45,175
  TEACHER SUPPORT AID                                              0
TOTAL                                                     20,958,297
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             10,091,148
  EDUC RELATD SUPPORT SERVICE                                 86,917
  EXTRAORDINARY NEEDS                                        343,386
  LIMITED ENGLISH PROFICIENCY                                  4,889
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               30,969
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   548,772
  EXCESS COST - PUBLIC + PRIV                              3,825,274
  BUILDING + BLDG REORG INCENT                             2,995,121
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,784,660
  HARDWARE & TECHNOLOGY                                       60,301
  SOFTWARE, LIBRARY, TEXTBOOK                                382,792
  UNIVERSAL PREKINDERGARTEN                                  137,700
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  45,675
  TEACHER SUPPORT AID                                              0
TOTAL                                                     20,337,604
$ CHG 03-04 MINUS 02-03                                     -620,693
% CHG TOTAL AID                                                -2.96 
$ CHG W/O BLDG, BLDG INCENTIVE                                77,876
% CHG W/O BLDG, BLDG INCENTIVE                                  0.45
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             521401
                                   DISTRICT NAME:     S. GLENS FALLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              9,148,841
  GIFTED & TALENTED                                           18,605
  OPERATING STANDARDS                                        388,982
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              9,556,428
  EDUC RELATD SUPPORT SERVICE                                 70,711
  EXTRAORDINARY NEEDS                                        316,859
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               25,353
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   870,347
  EXCESS COST - PUBLIC + PRIV                              3,327,438
  BUILDING + BLDG REORG INCENT                             4,252,091
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,116,804
  HARDWARE & TECHNOLOGY                                       47,587
  SOFTWARE, LIBRARY, TEXTBOOK                                226,642
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  28,505
  TEACHER SUPPORT AID                                              0
TOTAL                                                     19,838,765
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              9,024,135
  EDUC RELATD SUPPORT SERVICE                                 74,167
  EXTRAORDINARY NEEDS                                        316,859
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      67,199
  FULL DAY K CONVERSION                                            0 
  SUMMER SCHOOL                                               25,273
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   881,377
  EXCESS COST - PUBLIC + PRIV                              3,233,567
  BUILDING + BLDG REORG INCENT                             3,293,675
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,230,267
  HARDWARE & TECHNOLOGY                                       45,485
  SOFTWARE, LIBRARY, TEXTBOOK                                237,524
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  28,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,457,533
$ CHG 03-04 MINUS 02-03                                   -1,381,232
% CHG TOTAL AID                                                -6.96
$ CHG W/O BLDG, BLDG INCENTIVE                              -422,816
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.71
03-04 ADDL UNIV PREKINDERGARTN                                96,756
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             521701
                                   DISTRICT NAME:      SCHUYLERVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,945,811
  GIFTED & TALENTED                                            9,322
  OPERATING STANDARDS                                        182,111
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,137,244
  EDUC RELATD SUPPORT SERVICE                                 37,103
  EXTRAORDINARY NEEDS                                        196,276
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     123,347
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               16,672
  TAX LIMITATION                                             160,256
  BOCES + SPECIAL SERVICES                                   715,845
  EXCESS COST - PUBLIC + PRIV                              2,324,002
  BUILDING + BLDG REORG INCENT                             1,515,202
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,046,755
  HARDWARE & TECHNOLOGY                                       24,121
  SOFTWARE, LIBRARY, TEXTBOOK                                128,784
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,439,109
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,816,880
  EDUC RELATD SUPPORT SERVICE                                 41,084
  EXTRAORDINARY NEEDS                                        196,276
  LIMITED ENGLISH PROFICIENCY                                  4,132
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               17,929
  TAX LIMITATION                                             211,863
  BOCES + SPECIAL SERVICES                                   570,922
  EXCESS COST - PUBLIC + PRIV                              2,399,524
  BUILDING + BLDG REORG INCENT                             1,515,196
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,226,683
  HARDWARE & TECHNOLOGY                                       25,620
  SOFTWARE, LIBRARY, TEXTBOOK                                139,397
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,179,508
$ CHG 03-04 MINUS 02-03                                     -259,601
% CHG TOTAL AID                                                -2.09
$ CHG W/O BLDG, BLDG INCENTIVE                              -259,595
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.38
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                               121,484
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             521800
                                   DISTRICT NAME:     SARATOGA SPRIN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             15,197,919
  GIFTED & TALENTED                                           38,897
  OPERATING STANDARDS                                        270,375
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             15,507,191
  EDUC RELATD SUPPORT SERVICE                                 99,098
  EXTRAORDINARY NEEDS                                        410,721
  LIMITED ENGLISH PROFICIENCY                                  6,932
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               19,876
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,470,912
  EXCESS COST - PUBLIC + PRIV                              4,729,833
  BUILDING + BLDG REORG INCENT                             3,412,118
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,874,572
  HARDWARE & TECHNOLOGY                                       72,877
  SOFTWARE, LIBRARY, TEXTBOOK                                603,347
  UNIVERSAL PREKINDERGARTEN                                  153,900
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  43,675
  TEACHER SUPPORT AID                                              0
TOTAL                                                     28,405,052
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             14,530,238
  EDUC RELATD SUPPORT SERVICE                                103,225
  EXTRAORDINARY NEEDS                                        410,721
  LIMITED ENGLISH PROFICIENCY                                  4,824
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               23,151
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,549,723
  EXCESS COST - PUBLIC + PRIV                              4,480,981
  BUILDING + BLDG REORG INCENT                             5,211,425
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,257,942
  HARDWARE & TECHNOLOGY                                       73,408
  SOFTWARE, LIBRARY, TEXTBOOK                                596,103
  UNIVERSAL PREKINDERGARTEN                                  153,900
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  43,175
  TEACHER SUPPORT AID                                              0
TOTAL                                                     29,438,816
$ CHG 03-04 MINUS 02-03                                    1,033,764
% CHG TOTAL AID                                                 3.64
$ CHG W/O BLDG, BLDG INCENTIVE                              -765,543
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.06
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             522001
                                   DISTRICT NAME:         STILLWATER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,691,382
  GIFTED & TALENTED                                            7,484
  OPERATING STANDARDS                                        138,045
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,836,911
  EDUC RELATD SUPPORT SERVICE                                 27,769
  EXTRAORDINARY NEEDS                                         73,157
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      17,549
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  605
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   387,669
  EXCESS COST - PUBLIC + PRIV                              1,209,288
  BUILDING + BLDG REORG INCENT                             1,381,296
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 708,114
  HARDWARE & TECHNOLOGY                                       19,758
  SOFTWARE, LIBRARY, TEXTBOOK                                109,242
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,777,859
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,561,691
  EDUC RELATD SUPPORT SERVICE                                 29,727
  EXTRAORDINARY NEEDS                                         73,157
  LIMITED ENGLISH PROFICIENCY                                  1,785
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  617
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   396,509
  EXCESS COST - PUBLIC + PRIV                              1,165,132
  BUILDING + BLDG REORG INCENT                             1,381,290
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 785,136
  HARDWARE & TECHNOLOGY                                        9,800
  SOFTWARE, LIBRARY, TEXTBOOK                                109,965
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,521,310
$ CHG 03-04 MINUS 02-03                                     -256,549
% CHG TOTAL AID                                                -2.92
$ CHG W/O BLDG, BLDG INCENTIVE                              -256,543
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.47
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             522101
                                   DISTRICT NAME:          WATERFORD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,090,846
  GIFTED & TALENTED                                            5,012
  OPERATING STANDARDS                                         33,185
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,129,043
  EDUC RELATD SUPPORT SERVICE                                 15,563
  EXTRAORDINARY NEEDS                                        102,544
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,801
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   374,436
  EXCESS COST - PUBLIC + PRIV                              1,067,025
  BUILDING + BLDG REORG INCENT                                83,245
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 560,895
  HARDWARE & TECHNOLOGY                                       11,465
  SOFTWARE, LIBRARY, TEXTBOOK                                 74,460
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,426,811
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,016,417
  EDUC RELATD SUPPORT SERVICE                                 17,405
  EXTRAORDINARY NEEDS                                        102,544
  LIMITED ENGLISH PROFICIENCY                                  1,678
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,908
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   407,375
  EXCESS COST - PUBLIC + PRIV                              1,162,791
  BUILDING + BLDG REORG INCENT                               227,645
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 618,092
  HARDWARE & TECHNOLOGY                                       11,570
  SOFTWARE, LIBRARY, TEXTBOOK                                 85,576
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,659,168
$ CHG 03-04 MINUS 02-03                                      232,357
% CHG TOTAL AID                                                 5.25
$ CHG W/O BLDG, BLDG INCENTIVE                                87,957
% CHG W/O BLDG, BLDG INCENTIVE                                  2.02
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                54,628
		
		


BACK