School Aid Runs
Otsego County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             470202
                                   DISTRICT NAME:     GLBTSVLLE-MT U
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,329,267
  GIFTED & TALENTED                                            3,211
  OPERATING STANDARDS                                        100,344
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,432,822
  EDUC RELATD SUPPORT SERVICE                                 19,823
  EXTRAORDINARY NEEDS                                        157,359
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   284,047
  EXCESS COST - PUBLIC + PRIV                                405,601
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                81,950
  TRANSPORTATION INCL SUMMER                                 506,986
  HARDWARE & TECHNOLOGY                                        9,376
  SOFTWARE, LIBRARY, TEXTBOOK                                 22,129
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,927,094
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,335,266
  EDUC RELATD SUPPORT SERVICE                                 19,417
  EXTRAORDINARY NEEDS                                        157,359
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   349,101
  EXCESS COST - PUBLIC + PRIV                                394,957
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                39,977
  TRANSPORTATION INCL SUMMER                                 541,199
  HARDWARE & TECHNOLOGY                                        4,637
  SOFTWARE, LIBRARY, TEXTBOOK                                 36,880
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,885,794
$ CHG 03-04 MINUS 02-03                                      -41,300
% CHG TOTAL AID                                                -1.05
$ CHG W/O BLDG, BLDG INCENTIVE                               -41,300
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.05
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             470501
                                   DISTRICT NAME:           EDMESTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,105,264
  GIFTED & TALENTED                                            3,470
  OPERATING STANDARDS                                        104,772
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,213,506
  EDUC RELATD SUPPORT SERVICE                                 24,294
  EXTRAORDINARY NEEDS                                        183,899
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   391,737
  EXCESS COST - PUBLIC + PRIV                                749,295
  BUILDING + BLDG REORG INCENT                               363,980
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 366,482
  HARDWARE & TECHNOLOGY                                        5,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 32,467
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,338,661
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,138,690
  EDUC RELATD SUPPORT SERVICE                                 27,450
  EXTRAORDINARY NEEDS                                        243,203
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      38,064
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   363,000
  EXCESS COST - PUBLIC + PRIV                                726,606
  BUILDING + BLDG REORG INCENT                               363,978
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 432,212
  HARDWARE & TECHNOLOGY                                        5,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 36,836
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,382,707
$ CHG 03-04 MINUS 02-03                                       44,046
% CHG TOTAL AID                                                 1.02
$ CHG W/O BLDG, BLDG INCENTIVE                                44,048
% CHG W/O BLDG, BLDG INCENTIVE                                  1.11
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             470801
                                   DISTRICT NAME:            LAURENS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,800,359
  GIFTED & TALENTED                                            2,686
  OPERATING STANDARDS                                         86,024
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,889,069
  EDUC RELATD SUPPORT SERVICE                                 20,364
  EXTRAORDINARY NEEDS                                        146,732
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,564
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   348,531
  EXCESS COST - PUBLIC + PRIV                                730,351
  BUILDING + BLDG REORG INCENT                               118,709
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 256,066
  HARDWARE & TECHNOLOGY                                        7,598
  SOFTWARE, LIBRARY, TEXTBOOK                                 37,694
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,563,679
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,824,841
  EDUC RELATD SUPPORT SERVICE                                 20,113
  EXTRAORDINARY NEEDS                                        146,732
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      78,416
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  731
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   369,940
  EXCESS COST - PUBLIC + PRIV                                724,276
  BUILDING + BLDG REORG INCENT                                85,586
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 295,641
  HARDWARE & TECHNOLOGY                                        7,604
  SOFTWARE, LIBRARY, TEXTBOOK                                 37,958
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,597,839
$ CHG 03-04 MINUS 02-03                                       34,160
% CHG TOTAL AID                                                 0.96
$ CHG W/O BLDG, BLDG INCENTIVE                                67,283
% CHG W/O BLDG, BLDG INCENTIVE                                  1.95
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             470901
                                   DISTRICT NAME:          SCHENEVUS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,530,680
  GIFTED & TALENTED                                            2,258
  OPERATING STANDARDS                                         63,141
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,596,079
  EDUC RELATD SUPPORT SERVICE                                 16,638
  EXTRAORDINARY NEEDS                                        191,850
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              31,252
  BOCES + SPECIAL SERVICES                                   384,978
  EXCESS COST - PUBLIC + PRIV                                443,317
  BUILDING + BLDG REORG INCENT                               476,744
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 360,792
  HARDWARE & TECHNOLOGY                                        5,718
  SOFTWARE, LIBRARY, TEXTBOOK                                 31,016
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,542,718
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,531,598
  EDUC RELATD SUPPORT SERVICE                                 14,465
  EXTRAORDINARY NEEDS                                        191,850
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              41,872
  BOCES + SPECIAL SERVICES                                   352,251
  EXCESS COST - PUBLIC + PRIV                                417,689
  BUILDING + BLDG REORG INCENT                               407,703
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 396,919
  HARDWARE & TECHNOLOGY                                        2,500
  SOFTWARE, LIBRARY, TEXTBOOK                                 17,218
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,378,232
$ CHG 03-04 MINUS 02-03                                     -164,486
% CHG TOTAL AID                                                -4.64
$ CHG W/O BLDG, BLDG INCENTIVE                               -95,445
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.11
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             471101
                                   DISTRICT NAME:            MILFORD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,790,992
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         69,567
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,860,559
  EDUC RELATD SUPPORT SERVICE                                 17,164
  EXTRAORDINARY NEEDS                                        158,338
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              41,086
  BOCES + SPECIAL SERVICES                                   325,457
  EXCESS COST - PUBLIC + PRIV                                510,299
  BUILDING + BLDG REORG INCENT                               545,593
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 244,696
  HARDWARE & TECHNOLOGY                                        6,801
  SOFTWARE, LIBRARY, TEXTBOOK                                 40,803
  UNIVERSAL PREKINDERGARTEN                                   38,688
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,791,484
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,791,347
  EDUC RELATD SUPPORT SERVICE                                 19,360
  EXTRAORDINARY NEEDS                                        193,548
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              53,848
  BOCES + SPECIAL SERVICES                                   376,224
  EXCESS COST - PUBLIC + PRIV                                502,584
  BUILDING + BLDG REORG INCENT                               231,696
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 305,962
  HARDWARE & TECHNOLOGY                                        7,014
  SOFTWARE, LIBRARY, TEXTBOOK                                 35,570
  UNIVERSAL PREKINDERGARTEN                                   38,688
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,557,841
$ CHG 03-04 MINUS 02-03                                     -233,643
% CHG TOTAL AID                                                -6.16
$ CHG W/O BLDG, BLDG INCENTIVE                                80,254
% CHG W/O BLDG, BLDG INCENTIVE                                  2.47
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             471201
                                   DISTRICT NAME:             MORRIS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,755,739
  GIFTED & TALENTED                                            2,548
  OPERATING STANDARDS                                         83,638
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,841,925
  EDUC RELATD SUPPORT SERVICE                                 20,973
  EXTRAORDINARY NEEDS                                        197,954
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  607
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   434,078
  EXCESS COST - PUBLIC + PRIV                                641,826
  BUILDING + BLDG REORG INCENT                               931,574
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 380,307
  HARDWARE & TECHNOLOGY                                        7,694
  SOFTWARE, LIBRARY, TEXTBOOK                                 41,171
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,505,110
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,757,381
  EDUC RELATD SUPPORT SERVICE                                 12,556
  EXTRAORDINARY NEEDS                                        197,954
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       3,438
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  320
  TAX LIMITATION                                              41,720
  BOCES + SPECIAL SERVICES                                   436,231
  EXCESS COST - PUBLIC + PRIV                                670,369
  BUILDING + BLDG REORG INCENT                               896,037
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 397,273
  HARDWARE & TECHNOLOGY                                        6,774
  SOFTWARE, LIBRARY, TEXTBOOK                                 37,006
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,463,393
$ CHG 03-04 MINUS 02-03                                      -41,717
% CHG TOTAL AID                                                -0.93
$ CHG W/O BLDG, BLDG INCENTIVE                                -6,180
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.17
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             471400
                                   DISTRICT NAME:            ONEONTA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,260,646
  GIFTED & TALENTED                                           11,992
  OPERATING STANDARDS                                         89,023
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,361,661
  EDUC RELATD SUPPORT SERVICE                                 38,372
  EXTRAORDINARY NEEDS                                        278,288
  LIMITED ENGLISH PROFICIENCY                                  9,065
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               18,962
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   717,730
  EXCESS COST - PUBLIC + PRIV                              1,840,343
  BUILDING + BLDG REORG INCENT                               886,929
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 323,772
  HARDWARE & TECHNOLOGY                                       27,609
  SOFTWARE, LIBRARY, TEXTBOOK                                188,493
  UNIVERSAL PREKINDERGARTEN                                  108,000
  EARLY GRADE CLASS SIZE REDN                                 58,606
  MINOR MAINTENANCE & REPAIR                                  17,503
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,875,333
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,074,276
  EDUC RELATD SUPPORT SERVICE                                 41,102
  EXTRAORDINARY NEEDS                                        278,288
  LIMITED ENGLISH PROFICIENCY                                 11,116
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               25,895
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   756,780
  EXCESS COST - PUBLIC + PRIV                              2,008,480
  BUILDING + BLDG REORG INCENT                               739,425
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 410,153
  HARDWARE & TECHNOLOGY                                       27,591
  SOFTWARE, LIBRARY, TEXTBOOK                                184,285
  UNIVERSAL PREKINDERGARTEN                                  108,000
  EARLY GRADE CLASS SIZE REDN                                 58,606
  MINOR MAINTENANCE & REPAIR                                  17,503
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,741,500
$ CHG 03-04 MINUS 02-03                                     -133,833
% CHG TOTAL AID                                                -1.36
$ CHG W/O BLDG, BLDG INCENTIVE                                13,671
% CHG W/O BLDG, BLDG INCENTIVE                                  0.15
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             471601
                                   DISTRICT NAME:     OTEGO-UNADILLA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,873,139
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        189,377
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,062,516
  EDUC RELATD SUPPORT SERVICE                                 44,580
  EXTRAORDINARY NEEDS                                        341,431
  LIMITED ENGLISH PROFICIENCY                                 -5,168
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0 
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   707,457
  EXCESS COST - PUBLIC + PRIV                              1,114,675
  BUILDING + BLDG REORG INCENT                               358,014
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 633,793
  HARDWARE & TECHNOLOGY                                       19,653
  SOFTWARE, LIBRARY, TEXTBOOK                                 99,524
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,388,644
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,859,003
  EDUC RELATD SUPPORT SERVICE                                 32,924
  EXTRAORDINARY NEEDS                                        341,431
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   668,024
  EXCESS COST - PUBLIC + PRIV                              1,083,907
  BUILDING + BLDG REORG INCENT                               358,013
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 585,684
  HARDWARE & TECHNOLOGY                                       19,283
  SOFTWARE, LIBRARY, TEXTBOOK                                102,052
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,062,490
$ CHG 03-04 MINUS 02-03                                     -326,154
% CHG TOTAL AID                                                -3.89
$ CHG W/O BLDG, BLDG INCENTIVE                              -326,153
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.06
03-04 ADDL UNIV PREKINDERGARTN                                70,980
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             471701
                                   DISTRICT NAME:        COOPERSTOWN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,943,300
  GIFTED & TALENTED                                            6,721
  OPERATING STANDARDS                                         51,667
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,001,688
  EDUC RELATD SUPPORT SERVICE                                 16,722
  EXTRAORDINARY NEEDS                                        190,912
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   442,512
  EXCESS COST - PUBLIC + PRIV                                426,854
  BUILDING + BLDG REORG INCENT                               287,714
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 289,268
  HARDWARE & TECHNOLOGY                                       12,325
  SOFTWARE, LIBRARY, TEXTBOOK                                 96,345
  UNIVERSAL PREKINDERGARTEN                                   35,100
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,807,775
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,812,582
  EDUC RELATD SUPPORT SERVICE                                 17,661
  EXTRAORDINARY NEEDS                                        190,912
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   388,527
  EXCESS COST - PUBLIC + PRIV                                413,740
  BUILDING + BLDG REORG INCENT                               287,711
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 321,212
  HARDWARE & TECHNOLOGY                                       11,732
  SOFTWARE, LIBRARY, TEXTBOOK                                 93,509
  UNIVERSAL PREKINDERGARTEN                                   35,100
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,580,687
$ CHG 03-04 MINUS 02-03                                     -227,088
% CHG TOTAL AID                                                -4.72
$ CHG W/O BLDG, BLDG INCENTIVE                              -227,085
% CHG W/O BLDG, BLDG INCENTIVE                                 -5.02
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             472001
                                   DISTRICT NAME:     RICHFIELD SPRI
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,632,020
  GIFTED & TALENTED                                            4,011
  OPERATING STANDARDS                                        100,163
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,736,194
  EDUC RELATD SUPPORT SERVICE                                 22,109
  EXTRAORDINARY NEEDS                                        215,076
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   401,317
  EXCESS COST - PUBLIC + PRIV                                377,188
  BUILDING + BLDG REORG INCENT                             3,619,008
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 295,101
  HARDWARE & TECHNOLOGY                                        9,670
  SOFTWARE, LIBRARY, TEXTBOOK                                 62,705
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,746,703
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,623,737
  EDUC RELATD SUPPORT SERVICE                                 23,690
  EXTRAORDINARY NEEDS                                        227,005
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   353,436
  EXCESS COST - PUBLIC + PRIV                                367,248
  BUILDING + BLDG REORG INCENT                             1,220,157
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 336,546
  HARDWARE & TECHNOLOGY                                        9,278
  SOFTWARE, LIBRARY, TEXTBOOK                                 54,104
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,223,202
$ CHG 03-04 MINUS 02-03                                   -2,523,501
% CHG TOTAL AID                                               -32.58
$ CHG W/O BLDG, BLDG INCENTIVE                              -124,650
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.02
03-04 ADDL UNIV PREKINDERGARTN                                32,472
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             472202
                                   DISTRICT NAME:     CHERRY VLY-SPR
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,118,159
  GIFTED & TALENTED                                            3,772
  OPERATING STANDARDS                                         84,739
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,206,670
  EDUC RELATD SUPPORT SERVICE                                 22,837
  EXTRAORDINARY NEEDS                                        261,212
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   422,263
  EXCESS COST - PUBLIC + PRIV                                936,362
  BUILDING + BLDG REORG INCENT                               641,550
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 448,610
  HARDWARE & TECHNOLOGY                                        8,259
  SOFTWARE, LIBRARY, TEXTBOOK                                 51,344
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,001,107
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,060,767
  EDUC RELATD SUPPORT SERVICE                                 20,038
  EXTRAORDINARY NEEDS                                        261,212
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      64,845
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   343,703
  EXCESS COST - PUBLIC + PRIV                                905,975
  BUILDING + BLDG REORG INCENT                               640,140
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 477,099
  HARDWARE & TECHNOLOGY                                        7,297
  SOFTWARE, LIBRARY, TEXTBOOK                                 51,144
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,834,220
$ CHG 03-04 MINUS 02-03                                     -166,887
% CHG TOTAL AID                                                -2.78
$ CHG W/O BLDG, BLDG INCENTIVE                              -165,477
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.09
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             472506
                                   DISTRICT NAME:          WORCESTER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,683,288
  GIFTED & TALENTED                                            2,558
  OPERATING STANDARDS                                         67,422
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,753,268
  EDUC RELATD SUPPORT SERVICE                                 17,137
  EXTRAORDINARY NEEDS                                        181,236
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       2,980
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   244,268
  EXCESS COST - PUBLIC + PRIV                                683,288
  BUILDING + BLDG REORG INCENT                                57,919
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 428,564
  HARDWARE & TECHNOLOGY                                        6,584
  SOFTWARE, LIBRARY, TEXTBOOK                                 29,444
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,410,355
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,687,170
  EDUC RELATD SUPPORT SERVICE                                 16,579
  EXTRAORDINARY NEEDS                                        181,236
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   247,612
  EXCESS COST - PUBLIC + PRIV                                774,130
  BUILDING + BLDG REORG INCENT                                57,917
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 686,744
  HARDWARE & TECHNOLOGY                                        6,788
  SOFTWARE, LIBRARY, TEXTBOOK                                 29,736
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,693,579
$ CHG 03-04 MINUS 02-03                                      283,224
% CHG TOTAL AID                                                 8.30
$ CHG W/O BLDG, BLDG INCENTIVE                               283,226
% CHG W/O BLDG, BLDG INCENTIVE                                  8.45
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK