School Aid Runs
Onondaga County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420101
                                   DISTRICT NAME:       WEST GENESEE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             10,654,002
  GIFTED & TALENTED                                           28,179
  OPERATING STANDARDS                                        208,206
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             10,890,387
  EDUC RELATD SUPPORT SERVICE                                 87,243
  EXTRAORDINARY NEEDS                                        209,705
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   931,315
  EXCESS COST - PUBLIC + PRIV                              2,575,828
  BUILDING + BLDG REORG INCENT                             2,687,096
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,943,908
  HARDWARE & TECHNOLOGY                                       24,149
  SOFTWARE, LIBRARY, TEXTBOOK                                398,918
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  38,674
  TEACHER SUPPORT AID                                              0
TOTAL                                                     19,787,223
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             10,204,293
  EDUC RELATD SUPPORT SERVICE                                 93,218
  EXTRAORDINARY NEEDS                                        209,705
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,019,481
  EXCESS COST - PUBLIC + PRIV                              2,760,968
  BUILDING + BLDG REORG INCENT                             2,833,727
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,993,750
  HARDWARE & TECHNOLOGY                                       14,600
  SOFTWARE, LIBRARY, TEXTBOOK                                387,984
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  38,841
  TEACHER SUPPORT AID                                              0
TOTAL                                                     19,556,567
$ CHG 03-04 MINUS 02-03                                     -230,656
% CHG TOTAL AID                                                -1.17
$ CHG W/O BLDG, BLDG INCENTIVE                              -377,287
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.21
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420303
                                   DISTRICT NAME:     NORTH SYRACUSE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             26,003,547
  GIFTED & TALENTED                                           52,960
  OPERATING STANDARDS                                        350,529
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             26,407,036
  EDUC RELATD SUPPORT SERVICE                                180,219
  EXTRAORDINARY NEEDS                                        793,040
  LIMITED ENGLISH PROFICIENCY                                 15,235
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               43,600
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,606,059
  EXCESS COST - PUBLIC + PRIV                              5,603,378
  BUILDING + BLDG REORG INCENT                             3,885,607
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               5,209,638
  HARDWARE & TECHNOLOGY                                      137,354
  SOFTWARE, LIBRARY, TEXTBOOK                                880,804
  UNIVERSAL PREKINDERGARTEN                                  328,377
  EARLY GRADE CLASS SIZE REDN                                450,078
  MINOR MAINTENANCE & REPAIR                                  80,182
  TEACHER SUPPORT AID                                              0
TOTAL                                                     46,620,607
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             24,930,883
  EDUC RELATD SUPPORT SERVICE                                192,863
  EXTRAORDINARY NEEDS                                        803,527
  LIMITED ENGLISH PROFICIENCY                                  6,569
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               50,274
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,938,023
  EXCESS COST - PUBLIC + PRIV                              6,233,607
  BUILDING + BLDG REORG INCENT                             3,883,268
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               5,402,027
  HARDWARE & TECHNOLOGY                                      138,396
  SOFTWARE, LIBRARY, TEXTBOOK                                877,414
  UNIVERSAL PREKINDERGARTEN                                  328,377
  EARLY GRADE CLASS SIZE REDN                                450,078
  MINOR MAINTENANCE & REPAIR                                  80,016
  TEACHER SUPPORT AID                                              0
TOTAL                                                     46,315,322
$ CHG 03-04 MINUS 02-03                                     -305,285
% CHG TOTAL AID                                                -0.65
$ CHG W/O BLDG, BLDG INCENTIVE                              -302,946
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.71
03-04 ADDL UNIV PREKINDERGARTN                                25,847
03-04 ADDL EARLY GR CLASS SIZE                                 1,330
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420401
                                   DISTRICT NAME:     E SYRACUSE-MIN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,004,595
  GIFTED & TALENTED                                           20,214
  OPERATING STANDARDS                                        122,927
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,147,736
  EDUC RELATD SUPPORT SERVICE                                 58,331
  EXTRAORDINARY NEEDS                                        390,738
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               26,440
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   656,969
  EXCESS COST - PUBLIC + PRIV                              3,071,053
  BUILDING + BLDG REORG INCENT                             1,916,724
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,681,712
  HARDWARE & TECHNOLOGY                                       36,206
  SOFTWARE, LIBRARY, TEXTBOOK                                324,902
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                113,160
  MINOR MAINTENANCE & REPAIR                                  27,838
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,451,809
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,634,429
  EDUC RELATD SUPPORT SERVICE                                 61,937
  EXTRAORDINARY NEEDS                                        390,738
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               33,556
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   692,596
  EXCESS COST - PUBLIC + PRIV                              3,587,179
  BUILDING + BLDG REORG INCENT                             1,372,108
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,854,660
  HARDWARE & TECHNOLOGY                                       38,571
  SOFTWARE, LIBRARY, TEXTBOOK                                329,140
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                113,160
  MINOR MAINTENANCE & REPAIR                                  27,672
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,135,746
$ CHG 03-04 MINUS 02-03                                     -316,063
% CHG TOTAL AID                                                -1.92
$ CHG W/O BLDG, BLDG INCENTIVE                               228,553
% CHG W/O BLDG, BLDG INCENTIVE                                  1.57
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420411
                                   DISTRICT NAME:     JAMESVILLE-DEW
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,685,398
  GIFTED & TALENTED                                           14,869
  OPERATING STANDARDS                                         45,803
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,746,070
  EDUC RELATD SUPPORT SERVICE                                 23,308
  EXTRAORDINARY NEEDS                                         67,447
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      46,020
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   637,815
  EXCESS COST - PUBLIC + PRIV                                786,700
  BUILDING + BLDG REORG INCENT                               962,320
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 845,776
  HARDWARE & TECHNOLOGY                                       22,236
  SOFTWARE, LIBRARY, TEXTBOOK                                266,673
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  25,171
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,429,536
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,573,068
  EDUC RELATD SUPPORT SERVICE                                 27,038
  EXTRAORDINARY NEEDS                                         69,869
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   733,501
  EXCESS COST - PUBLIC + PRIV                                896,375
  BUILDING + BLDG REORG INCENT                               874,541
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 944,246
  HARDWARE & TECHNOLOGY                                       24,064
  SOFTWARE, LIBRARY, TEXTBOOK                                270,618
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  25,671
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,438,991
$ CHG 03-04 MINUS 02-03                                        9,455
% CHG TOTAL AID                                                 0.15
$ CHG W/O BLDG, BLDG INCENTIVE                                97,234
% CHG W/O BLDG, BLDG INCENTIVE                                  1.78
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420501
                                   DISTRICT NAME:     JORDAN ELBRIDG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,325,304
  GIFTED & TALENTED                                            9,775
  OPERATING STANDARDS                                        240,305
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,575,384
  EDUC RELATD SUPPORT SERVICE                                 44,380
  EXTRAORDINARY NEEDS                                        296,133
  LIMITED ENGLISH PROFICIENCY                                  2,958
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               11,142
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   601,302
  EXCESS COST - PUBLIC + PRIV                                987,362
  BUILDING + BLDG REORG INCENT                             1,901,586
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 982,424
  HARDWARE & TECHNOLOGY                                       19,824
  SOFTWARE, LIBRARY, TEXTBOOK                                140,100
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 51,691
  MINOR MAINTENANCE & REPAIR                                  20,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,634,456
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,265,684
  EDUC RELATD SUPPORT SERVICE                                 44,044
  EXTRAORDINARY NEEDS                                        296,133
  LIMITED ENGLISH PROFICIENCY                                  1,418
  GROWTH                                                     110,503
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               11,282
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   748,109
  EXCESS COST - PUBLIC + PRIV                              1,057,238
  BUILDING + BLDG REORG INCENT                             1,901,583
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,001,446
  HARDWARE & TECHNOLOGY                                       26,903
  SOFTWARE, LIBRARY, TEXTBOOK                                141,865
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 51,691
  MINOR MAINTENANCE & REPAIR                                  19,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,677,569
$ CHG 03-04 MINUS 02-03                                       43,113
% CHG TOTAL AID                                                 0.37
$ CHG W/O BLDG, BLDG INCENTIVE                                43,116
% CHG W/O BLDG, BLDG INCENTIVE                                  0.44
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420601
                                   DISTRICT NAME:      FABIUS-POMPEY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,062,537
  GIFTED & TALENTED                                            5,316
  OPERATING STANDARDS                                         36,634
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,104,487
  EDUC RELATD SUPPORT SERVICE                                 18,100
  EXTRAORDINARY NEEDS                                        192,847
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      48,739
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,576
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   322,548
  EXCESS COST - PUBLIC + PRIV                                446,142
  BUILDING + BLDG REORG INCENT                             1,420,752
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 698,340
  HARDWARE & TECHNOLOGY                                       13,360
  SOFTWARE, LIBRARY, TEXTBOOK                                 66,959
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 41,675
  MINOR MAINTENANCE & REPAIR                                  10,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,389,693
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,930,947
  EDUC RELATD SUPPORT SERVICE                                 19,934
  EXTRAORDINARY NEEDS                                        192,847
  LIMITED ENGLISH PROFICIENCY                                  1,708
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,927
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   359,319
  EXCESS COST - PUBLIC + PRIV                                426,995
  BUILDING + BLDG REORG INCENT                             1,424,151
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 672,967
  HARDWARE & TECHNOLOGY                                       14,163
  SOFTWARE, LIBRARY, TEXTBOOK                                 64,010
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 41,675
  MINOR MAINTENANCE & REPAIR                                  10,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,165,145
$ CHG 03-04 MINUS 02-03                                     -224,548
% CHG TOTAL AID                                                -3.51
$ CHG W/O BLDG, BLDG INCENTIVE                              -227,947
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.59
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420701
                                   DISTRICT NAME:           WESTHILL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,617,005
  GIFTED & TALENTED                                           11,378
  OPERATING STANDARDS                                         66,424
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,694,807
  EDUC RELATD SUPPORT SERVICE                                 35,249
  EXTRAORDINARY NEEDS                                         57,265
  LIMITED ENGLISH PROFICIENCY                                -10,170
  GROWTH                                                      75,446
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,589
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   276,402
  EXCESS COST - PUBLIC + PRIV                              1,096,839
  BUILDING + BLDG REORG INCENT                               619,010
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,079,873
  HARDWARE & TECHNOLOGY                                       28,978
  SOFTWARE, LIBRARY, TEXTBOOK                                167,604
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  20,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,145,729
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,399,035
  EDUC RELATD SUPPORT SERVICE                                 37,641
  EXTRAORDINARY NEEDS                                         57,265
  LIMITED ENGLISH PROFICIENCY                                 17,127
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                4,166
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   449,978
  EXCESS COST - PUBLIC + PRIV                              1,111,105
  BUILDING + BLDG REORG INCENT                               599,994
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,093,514
  HARDWARE & TECHNOLOGY                                       29,941
  SOFTWARE, LIBRARY, TEXTBOOK                                174,269
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  21,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,995,372
$ CHG 03-04 MINUS 02-03                                     -150,357
% CHG TOTAL AID                                                -1.85
$ CHG W/O BLDG, BLDG INCENTIVE                              -131,341
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.74
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420702
                                   DISTRICT NAME:             SOLVAY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,762,013
  GIFTED & TALENTED                                            9,601
  OPERATING STANDARDS                                         79,645
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,851,259
  EDUC RELATD SUPPORT SERVICE                                 31,201
  EXTRAORDINARY NEEDS                                        240,286
  LIMITED ENGLISH PROFICIENCY                                 39,434
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   389,680
  EXCESS COST - PUBLIC + PRIV                                974,873
  BUILDING + BLDG REORG INCENT                               397,785
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 507,364
  HARDWARE & TECHNOLOGY                                       22,021
  SOFTWARE, LIBRARY, TEXTBOOK                                142,927
  UNIVERSAL PREKINDERGARTEN                                   51,300
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  15,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,663,799
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,641,751
  EDUC RELATD SUPPORT SERVICE                                 32,522
  EXTRAORDINARY NEEDS                                        240,286
  LIMITED ENGLISH PROFICIENCY                                 54,601
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   400,727
  EXCESS COST - PUBLIC + PRIV                                930,456
  BUILDING + BLDG REORG INCENT                             2,292,801
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 572,419 
  HARDWARE & TECHNOLOGY                                       22,185
  SOFTWARE, LIBRARY, TEXTBOOK                                129,493
  UNIVERSAL PREKINDERGARTEN                                   51,300
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  15,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,384,210
$ CHG 03-04 MINUS 02-03                                    1,720,411
% CHG TOTAL AID                                                25.82
$ CHG W/O BLDG, BLDG INCENTIVE                              -174,605
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.79
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420807
                                   DISTRICT NAME:         LA FAYETTE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,319,692
  GIFTED & TALENTED                                            6,098
  OPERATING STANDARDS                                        114,694
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,440,484
  EDUC RELATD SUPPORT SERVICE                                 22,928
  EXTRAORDINARY NEEDS                                        163,443
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     134,425
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   579,489
  EXCESS COST - PUBLIC + PRIV                                947,747
  BUILDING + BLDG REORG INCENT                               601,357
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 543,162
  HARDWARE & TECHNOLOGY                                       16,429
  SOFTWARE, LIBRARY, TEXTBOOK                                 75,716
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  10,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,535,348
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,242,883
  EDUC RELATD SUPPORT SERVICE                                 26,619
  EXTRAORDINARY NEEDS                                        163,443
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   630,978
  EXCESS COST - PUBLIC + PRIV                              1,213,030
  BUILDING + BLDG REORG INCENT                               600,396
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 642,800
  HARDWARE & TECHNOLOGY                                       17,432
  SOFTWARE, LIBRARY, TEXTBOOK                                 93,638
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  10,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,641,721
$ CHG 03-04 MINUS 02-03                                      106,373
% CHG TOTAL AID                                                 1.41
$ CHG W/O BLDG, BLDG INCENTIVE                               107,334
% CHG W/O BLDG, BLDG INCENTIVE                                  1.55
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             420901
                                   DISTRICT NAME:      BALDWINSVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             15,620,461
  GIFTED & TALENTED                                           31,504
  OPERATING STANDARDS                                        191,134
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             15,843,099
  EDUC RELATD SUPPORT SERVICE                                101,319
  EXTRAORDINARY NEEDS                                        256,517
  LIMITED ENGLISH PROFICIENCY                                  8,869
  GROWTH                                                      12,785
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,848,376
  EXCESS COST - PUBLIC + PRIV                              3,926,679
  BUILDING + BLDG REORG INCENT                             2,113,009
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,192,930
  HARDWARE & TECHNOLOGY                                       79,550
  SOFTWARE, LIBRARY, TEXTBOOK                                461,470
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  43,008
  TEACHER SUPPORT AID                                              0
TOTAL                                                     27,887,611
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             14,844,984
  EDUC RELATD SUPPORT SERVICE                                109,209
  EXTRAORDINARY NEEDS                                        256,517
  LIMITED ENGLISH PROFICIENCY                                  7,880
  GROWTH                                                      13,898
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,728,760
  EXCESS COST - PUBLIC + PRIV                              4,347,605
  BUILDING + BLDG REORG INCENT                             2,397,046
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,305,911
  HARDWARE & TECHNOLOGY                                       81,163
  SOFTWARE, LIBRARY, TEXTBOOK                                482,362
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  43,175
  TEACHER SUPPORT AID                                              0
TOTAL                                                     27,618,510
$ CHG 03-04 MINUS 02-03                                     -269,101
% CHG TOTAL AID                                                -0.96
$ CHG W/O BLDG, BLDG INCENTIVE                              -553,138
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.15
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             421001
                                   DISTRICT NAME:       FAYETTEVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,354,833
  GIFTED & TALENTED                                           24,930
  OPERATING STANDARDS                                         75,847
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,455,610
  EDUC RELATD SUPPORT SERVICE                                 43,728
  EXTRAORDINARY NEEDS                                         41,209
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      60,704
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,470
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   985,883
  EXCESS COST - PUBLIC + PRIV                              1,237,853
  BUILDING + BLDG REORG INCENT                             2,819,896
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,844,350
  HARDWARE & TECHNOLOGY                                       49,144
  SOFTWARE, LIBRARY, TEXTBOOK                                386,495
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,942,511
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,174,907
  EDUC RELATD SUPPORT SERVICE                                 52,079
  EXTRAORDINARY NEEDS                                         51,002
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,920
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,108,315
  EXCESS COST - PUBLIC + PRIV                              1,579,035
  BUILDING + BLDG REORG INCENT                             2,491,972
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,795,428
  HARDWARE & TECHNOLOGY                                       52,767
  SOFTWARE, LIBRARY, TEXTBOOK                                389,730
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,711,490
$ CHG 03-04 MINUS 02-03                                     -231,021
% CHG TOTAL AID                                                -1.93
$ CHG W/O BLDG, BLDG INCENTIVE                                96,903
% CHG W/O BLDG, BLDG INCENTIVE                                  1.06
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             421101
                                   DISTRICT NAME:          MARCELLUS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,027,281
  GIFTED & TALENTED                                           11,792
  OPERATING STANDARDS                                         76,928
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,116,001
  EDUC RELATD SUPPORT SERVICE                                 38,999
  EXTRAORDINARY NEEDS                                         84,875
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                7,139
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   696,363
  EXCESS COST - PUBLIC + PRIV                              1,095,762
  BUILDING + BLDG REORG INCENT                               529,121
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 799,887
  HARDWARE & TECHNOLOGY                                       29,471
  SOFTWARE, LIBRARY, TEXTBOOK                                174,729
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  20,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,592,517
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,793,693
  EDUC RELATD SUPPORT SERVICE                                 40,514
  EXTRAORDINARY NEEDS                                         84,875
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      70,567
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                7,548
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   790,172
  EXCESS COST - PUBLIC + PRIV                              1,107,969
  BUILDING + BLDG REORG INCENT                               429,546
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,183,495
  HARDWARE & TECHNOLOGY                                       29,746
  SOFTWARE, LIBRARY, TEXTBOOK                                175,548
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  20,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,733,843
$ CHG 03-04 MINUS 02-03                                      141,326
% CHG TOTAL AID                                                 1.64
$ CHG W/O BLDG, BLDG INCENTIVE                               240,901
% CHG W/O BLDG, BLDG INCENTIVE                                  2.99
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             421201
                                   DISTRICT NAME:           ONONDAGA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,291,617
  GIFTED & TALENTED                                            5,924
  OPERATING STANDARDS                                        123,409
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,420,950
  EDUC RELATD SUPPORT SERVICE                                 22,851
  EXTRAORDINARY NEEDS                                        111,505
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   477,398
  EXCESS COST - PUBLIC + PRIV                                637,971
  BUILDING + BLDG REORG INCENT                               465,431
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 893,387
  HARDWARE & TECHNOLOGY                                       15,939
  SOFTWARE, LIBRARY, TEXTBOOK                                 84,374
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,141,808
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,245,114
  EDUC RELATD SUPPORT SERVICE                                 23,196
  EXTRAORDINARY NEEDS                                        111,505
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   484,933
  EXCESS COST - PUBLIC + PRIV                                606,072
  BUILDING + BLDG REORG INCENT                               465,107
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 998,594
  HARDWARE & TECHNOLOGY                                       15,843
  SOFTWARE, LIBRARY, TEXTBOOK                                 76,628
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,038,827
$ CHG 03-04 MINUS 02-03                                     -102,981
% CHG TOTAL AID                                                -1.68
$ CHG W/O BLDG, BLDG INCENTIVE                              -102,657
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.81
03-04 ADDL UNIV PREKINDERGARTN                                37,388
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             421501
                                   DISTRICT NAME:          LIVERPOOL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             27,115,920
  GIFTED & TALENTED                                           47,934
  OPERATING STANDARDS                                        259,963
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             27,423,817
  EDUC RELATD SUPPORT SERVICE                                154,216
  EXTRAORDINARY NEEDS                                        664,894
  LIMITED ENGLISH PROFICIENCY                                 51,960
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               43,412
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,040,059
  EXCESS COST - PUBLIC + PRIV                              7,047,322
  BUILDING + BLDG REORG INCENT                             3,210,449
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,452,453
  HARDWARE & TECHNOLOGY                                      119,608
  SOFTWARE, LIBRARY, TEXTBOOK                                703,846
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                189,084
  MINOR MAINTENANCE & REPAIR                                  57,011
  TEACHER SUPPORT AID                                              0
TOTAL                                                     45,158,131
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             25,781,131
  EDUC RELATD SUPPORT SERVICE                                160,437
  EXTRAORDINARY NEEDS                                        664,894
  LIMITED ENGLISH PROFICIENCY                                 48,468
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               50,048
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,349,750
  EXCESS COST - PUBLIC + PRIV                              7,536,648
  BUILDING + BLDG REORG INCENT                             3,020,782
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,369,701
  HARDWARE & TECHNOLOGY                                      118,519
  SOFTWARE, LIBRARY, TEXTBOOK                                693,071
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                189,084
  MINOR MAINTENANCE & REPAIR                                  56,011
  TEACHER SUPPORT AID                                              0
TOTAL                                                     44,038,544
$ CHG 03-04 MINUS 02-03                                   -1,119,587
% CHG TOTAL AID                                                -2.48
$ CHG W/O BLDG, BLDG INCENTIVE                              -929,920
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.22
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                40,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             421504
                                   DISTRICT NAME:           LYNCOURT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                585,662
  GIFTED & TALENTED                                            1,960
  OPERATING STANDARDS                                         12,553
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                600,175
  EDUC RELATD SUPPORT SERVICE                                  5,534
  EXTRAORDINARY NEEDS                                         32,147
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   109,165
  EXCESS COST - PUBLIC + PRIV                                267,462
  BUILDING + BLDG REORG INCENT                               118,051
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 101,949
  HARDWARE & TECHNOLOGY                                        3,801
  SOFTWARE, LIBRARY, TEXTBOOK                                 45,261
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,289,046
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                562,364
  EDUC RELATD SUPPORT SERVICE                                  5,852
  EXTRAORDINARY NEEDS                                         32,147
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   135,051
  EXCESS COST - PUBLIC + PRIV                                331,954
  BUILDING + BLDG REORG INCENT                               115,339
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 114,180
  HARDWARE & TECHNOLOGY                                        3,971
  SOFTWARE, LIBRARY, TEXTBOOK                                 43,746
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,349,938
$ CHG 03-04 MINUS 02-03                                       60,892
% CHG TOTAL AID                                                 4.72
$ CHG W/O BLDG, BLDG INCENTIVE                                63,604
% CHG W/O BLDG, BLDG INCENTIVE                                  5.43
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             421601
                                   DISTRICT NAME:        SKANEATELES
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,892,242
  GIFTED & TALENTED                                           10,375
  OPERATING STANDARDS                                         52,522
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,955,139
  EDUC RELATD SUPPORT SERVICE                                 21,083
  EXTRAORDINARY NEEDS                                         57,958
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   350,395
  EXCESS COST - PUBLIC + PRIV                                395,031
  BUILDING + BLDG REORG INCENT                             1,083,898
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 487,243
  HARDWARE & TECHNOLOGY                                       12,646
  SOFTWARE, LIBRARY, TEXTBOOK                                 99,038
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,477,100
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,768,966
  EDUC RELATD SUPPORT SERVICE                                 22,024
  EXTRAORDINARY NEEDS                                         57,958
  LIMITED ENGLISH PROFICIENCY                                    646
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   473,179
  EXCESS COST - PUBLIC + PRIV                                375,927
  BUILDING + BLDG REORG INCENT                               724,593
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 516,460 
  HARDWARE & TECHNOLOGY                                       17,454
  SOFTWARE, LIBRARY, TEXTBOOK                                141,520
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,113,396
$ CHG 03-04 MINUS 02-03                                     -363,704
% CHG TOTAL AID                                                -6.64
$ CHG W/O BLDG, BLDG INCENTIVE                                -4,399
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.10
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             421800
                                   DISTRICT NAME:           SYRACUSE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             77,622,976
  GIFTED & TALENTED                                          120,454
  OPERATING STANDARDS                                      3,724,570
  ACADEMIC SUPPORT AID                                     2,280,000
     SUBTOTAL                                             83,748,000
  EDUC RELATD SUPPORT SERVICE                              1,039,757
  EXTRAORDINARY NEEDS                                      8,142,698
  LIMITED ENGLISH PROFICIENCY                                949,142
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               21,149
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 3,811,029
  EXCESS COST - PUBLIC + PRIV                             27,911,258
  BUILDING + BLDG REORG INCENT                             6,806,244
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               8,482,206
  HARDWARE & TECHNOLOGY                                      309,688
  SOFTWARE, LIBRARY, TEXTBOOK                              1,849,249
  UNIVERSAL PREKINDERGARTEN                                3,219,816
  EARLY GRADE CLASS SIZE REDN                              3,299,693
  MINOR MAINTENANCE & REPAIR                                 270,554
  TEACHER SUPPORT AID                                        809,000
TOTAL                                                    150,669,483
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             81,746,423
  EDUC RELATD SUPPORT SERVICE                              1,085,581
  EXTRAORDINARY NEEDS                                      9,367,339
  LIMITED ENGLISH PROFICIENCY                              1,359,904
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               17,019
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 4,475,300
  EXCESS COST - PUBLIC + PRIV                             31,279,315
  BUILDING + BLDG REORG INCENT                             6,325,836
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               8,343,754
  HARDWARE & TECHNOLOGY                                      306,780
  SOFTWARE, LIBRARY, TEXTBOOK                              1,738,374
  UNIVERSAL PREKINDERGARTEN                                3,219,816
  EARLY GRADE CLASS SIZE REDN                              3,299,693
  MINOR MAINTENANCE & REPAIR                                 260,052
  TEACHER SUPPORT AID                                        809,000
TOTAL                                                    153,634,186
$ CHG 03-04 MINUS 02-03                                    2,964,703
% CHG TOTAL AID                                                 1.97
$ CHG W/O BLDG, BLDG INCENTIVE                             3,445,111
% CHG W/O BLDG, BLDG INCENTIVE                                  2.39
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             421902
                                   DISTRICT NAME:              TULLY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,321,100
  GIFTED & TALENTED                                            7,215
  OPERATING STANDARDS                                         61,584
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,389,899
  EDUC RELATD SUPPORT SERVICE                                 24,805
  EXTRAORDINARY NEEDS                                        148,266
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   442,913
  EXCESS COST - PUBLIC + PRIV                                514,007
  BUILDING + BLDG REORG INCENT                               547,356
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 718,032
  HARDWARE & TECHNOLOGY                                       17,863
  SOFTWARE, LIBRARY, TEXTBOOK                                 98,542
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,914,852
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,178,031
  EDUC RELATD SUPPORT SERVICE                                 25,980
  EXTRAORDINARY NEEDS                                        148,266
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   526,556
  EXCESS COST - PUBLIC + PRIV                                599,097
  BUILDING + BLDG REORG INCENT                               500,882
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 880,722
  HARDWARE & TECHNOLOGY                                       18,171
  SOFTWARE, LIBRARY, TEXTBOOK                                101,257
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,992,131
$ CHG 03-04 MINUS 02-03                                       77,279
% CHG TOTAL AID                                                 1.31
$ CHG W/O BLDG, BLDG INCENTIVE                               123,753
% CHG W/O BLDG, BLDG INCENTIVE                                  2.31
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK