School Aid Runs
Madison County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             250109
                                   DISTRICT NAME:         BROOKFIELD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,289,178
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         72,549
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,361,727
  EDUC RELATD SUPPORT SERVICE                                 15,742
  EXTRAORDINARY NEEDS                                        150,591
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       3,563
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  280
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   243,488
  EXCESS COST - PUBLIC + PRIV                                316,801
  BUILDING + BLDG REORG INCENT                                66,908
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 215,143
  HARDWARE & TECHNOLOGY                                        4,737
  SOFTWARE, LIBRARY, TEXTBOOK                                  8,156
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,390,303
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,318,425
  EDUC RELATD SUPPORT SERVICE                                 14,374
  EXTRAORDINARY NEEDS                                        150,591
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       3,861
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   277,875
  EXCESS COST - PUBLIC + PRIV                                304,128
  BUILDING + BLDG REORG INCENT                                65,023
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 321,786
  HARDWARE & TECHNOLOGY                                        4,879
  SOFTWARE, LIBRARY, TEXTBOOK                                 17,859
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,482,135
$ CHG 03-04 MINUS 02-03                                       91,832
% CHG TOTAL AID                                                 3.84
$ CHG W/O BLDG, BLDG INCENTIVE                                93,717
% CHG W/O BLDG, BLDG INCENTIVE                                  4.03
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             250201
                                   DISTRICT NAME:          CAZENOVIA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,532,061
  GIFTED & TALENTED                                           10,541
  OPERATING STANDARDS                                         55,551
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,598,153
  EDUC RELATD SUPPORT SERVICE                                 26,968
  EXTRAORDINARY NEEDS                                        140,727
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      40,106
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,073
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   361,715
  EXCESS COST - PUBLIC + PRIV                                790,348
  BUILDING + BLDG REORG INCENT                               843,443
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 667,916
  HARDWARE & TECHNOLOGY                                       21,097
  SOFTWARE, LIBRARY, TEXTBOOK                                147,760
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                114,680
  MINOR MAINTENANCE & REPAIR                                  22,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,780,323
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,371,470
  EDUC RELATD SUPPORT SERVICE                                 30,306
  EXTRAORDINARY NEEDS                                        140,727
  LIMITED ENGLISH PROFICIENCY                                    419
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                4,973
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   384,540
  EXCESS COST - PUBLIC + PRIV                                860,197
  BUILDING + BLDG REORG INCENT                               767,998
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 866,690
  HARDWARE & TECHNOLOGY                                       23,315
  SOFTWARE, LIBRARY, TEXTBOOK                                150,128
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                114,680
  MINOR MAINTENANCE & REPAIR                                  22,671
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,738,114
$ CHG 03-04 MINUS 02-03                                      -42,209
% CHG TOTAL AID                                                -0.62
$ CHG W/O BLDG, BLDG INCENTIVE                                33,236
% CHG W/O BLDG, BLDG INCENTIVE                                  0.56
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             250301
                                   DISTRICT NAME:          DE RUYTER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,199,309
  GIFTED & TALENTED                                            2,919
  OPERATING STANDARDS                                         83,280
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,285,508
  EDUC RELATD SUPPORT SERVICE                                 18,120
  EXTRAORDINARY NEEDS                                        168,262
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       5,472
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               12,226
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   320,427
  EXCESS COST - PUBLIC + PRIV                                560,684
  BUILDING + BLDG REORG INCENT                               249,604
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 441,880
  HARDWARE & TECHNOLOGY                                        3,041
  SOFTWARE, LIBRARY, TEXTBOOK                                 35,383
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,106,608
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,189,517
  EDUC RELATD SUPPORT SERVICE                                 16,875
  EXTRAORDINARY NEEDS                                        168,262
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     166,639
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               13,292
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   348,832
  EXCESS COST - PUBLIC + PRIV                                538,151
  BUILDING + BLDG REORG INCENT                               256,386
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 379,344
  HARDWARE & TECHNOLOGY                                        1,250
  SOFTWARE, LIBRARY, TEXTBOOK                                 37,727
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,122,276
$ CHG 03-04 MINUS 02-03                                       15,668
% CHG TOTAL AID                                                 0.38
$ CHG W/O BLDG, BLDG INCENTIVE                                 8,886
% CHG W/O BLDG, BLDG INCENTIVE                                  0.23
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             250401
                                   DISTRICT NAME:     MORRISVILLE EA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,316,238
  GIFTED & TALENTED                                            5,389
  OPERATING STANDARDS                                        172,478
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,494,105
  EDUC RELATD SUPPORT SERVICE                                 30,770
  EXTRAORDINARY NEEDS                                        277,350
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   776,082 
  EXCESS COST - PUBLIC + PRIV                                978,978
  BUILDING + BLDG REORG INCENT                             1,629,789
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 682,136
  HARDWARE & TECHNOLOGY                                       15,979
  SOFTWARE, LIBRARY, TEXTBOOK                                 79,342
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,973,532
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,335,014
  EDUC RELATD SUPPORT SERVICE                                 33,046
  EXTRAORDINARY NEEDS                                        277,350
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   718,669
  EXCESS COST - PUBLIC + PRIV                              1,005,656
  BUILDING + BLDG REORG INCENT                             1,523,551
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 751,265
  HARDWARE & TECHNOLOGY                                       15,466
  SOFTWARE, LIBRARY, TEXTBOOK                                 74,465
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,743,317
$ CHG 03-04 MINUS 02-03                                     -230,215
% CHG TOTAL AID                                                -2.57
$ CHG W/O BLDG, BLDG INCENTIVE                              -123,977
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.69
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             250701
                                   DISTRICT NAME:           HAMILTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,329,076
  GIFTED & TALENTED                                            4,226
  OPERATING STANDARDS                                         31,201
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,364,503
  EDUC RELATD SUPPORT SERVICE                                 14,067
  EXTRAORDINARY NEEDS                                        110,071
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,464
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   381,014
  EXCESS COST - PUBLIC + PRIV                                439,427
  BUILDING + BLDG REORG INCENT                               263,917
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 271,554
  HARDWARE & TECHNOLOGY                                       10,674
  SOFTWARE, LIBRARY, TEXTBOOK                                 62,180
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,926,539
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,216,959
  EDUC RELATD SUPPORT SERVICE                                 13,722
  EXTRAORDINARY NEEDS                                        110,071
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,266
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   357,103
  EXCESS COST - PUBLIC + PRIV                                481,260
  BUILDING + BLDG REORG INCENT                               263,916
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 321,052
  HARDWARE & TECHNOLOGY                                        5,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 56,831
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,834,514
$ CHG 03-04 MINUS 02-03                                      -92,025
% CHG TOTAL AID                                                -2.34
$ CHG W/O BLDG, BLDG INCENTIVE                               -92,024
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.51
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             250901
                                   DISTRICT NAME:          CANASTOTA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,002,379
  GIFTED & TALENTED                                            8,717
  OPERATING STANDARDS                                        175,194
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,186,290
  EDUC RELATD SUPPORT SERVICE                                 32,213
  EXTRAORDINARY NEEDS                                        183,973
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,739
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   819,172
  EXCESS COST - PUBLIC + PRIV                              1,492,124
  BUILDING + BLDG REORG INCENT                             1,041,452
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 753,690
  HARDWARE & TECHNOLOGY                                       17,936
  SOFTWARE, LIBRARY, TEXTBOOK                                133,683
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 52,873
  MINOR MAINTENANCE & REPAIR                                  15,503
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,734,648
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,958,612
  EDUC RELATD SUPPORT SERVICE                                 35,598
  EXTRAORDINARY NEEDS                                        221,237
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     141,032
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,547
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   793,007
  EXCESS COST - PUBLIC + PRIV                              1,452,775
  BUILDING + BLDG REORG INCENT                             1,121,257
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 922,938
  HARDWARE & TECHNOLOGY                                       18,759
  SOFTWARE, LIBRARY, TEXTBOOK                                112,275
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 52,873
  MINOR MAINTENANCE & REPAIR                                  15,003
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,851,913
$ CHG 03-04 MINUS 02-03                                      117,265
% CHG TOTAL AID                                                 1.20
$ CHG W/O BLDG, BLDG INCENTIVE                                37,460
% CHG W/O BLDG, BLDG INCENTIVE                                  0.43
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             251101
                                   DISTRICT NAME:            MADISON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,104,426
  GIFTED & TALENTED                                            2,709
  OPERATING STANDARDS                                         67,793
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,174,928
  EDUC RELATD SUPPORT SERVICE                                 12,385
  EXTRAORDINARY NEEDS                                        123,944
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      59,995
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,625
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   514,276
  EXCESS COST - PUBLIC + PRIV                                636,368
  BUILDING + BLDG REORG INCENT                             1,850,243
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 420,292
  HARDWARE & TECHNOLOGY                                        7,418
  SOFTWARE, LIBRARY, TEXTBOOK                                 38,685
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,847,993
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,082,712
  EDUC RELATD SUPPORT SERVICE                                 13,347
  EXTRAORDINARY NEEDS                                        123,944
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      38,076
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   527,913
  EXCESS COST - PUBLIC + PRIV                                638,041
  BUILDING + BLDG REORG INCENT                               797,575
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 526,669
  HARDWARE & TECHNOLOGY                                        7,525
  SOFTWARE, LIBRARY, TEXTBOOK                                 36,012
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,797,981
$ CHG 03-04 MINUS 02-03                                   -1,050,012
% CHG TOTAL AID                                               -17.96
$ CHG W/O BLDG, BLDG INCENTIVE                                 2,656
% CHG W/O BLDG, BLDG INCENTIVE                                  0.07
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             251400
                                   DISTRICT NAME:        ONEIDA CITY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,754,403
  GIFTED & TALENTED                                           14,348
  OPERATING STANDARDS                                        284,403
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              9,053,154
  EDUC RELATD SUPPORT SERVICE                                 56,526
  EXTRAORDINARY NEEDS                                        400,127
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      80,617
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,629,703
  EXCESS COST - PUBLIC + PRIV                              1,824,694
  BUILDING + BLDG REORG INCENT                               563,804
  REORG. INCENTIVE (OPERATING)                             1,758,903
  TRANSPORTATION INCL SUMMER                                 956,051
  HARDWARE & TECHNOLOGY                                       37,766
  SOFTWARE, LIBRARY, TEXTBOOK                                213,821
  UNIVERSAL PREKINDERGARTEN                                  145,512
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  21,671
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,742,349
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,618,603
  EDUC RELATD SUPPORT SERVICE                                 61,932
  EXTRAORDINARY NEEDS                                        400,127
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,600,980
  EXCESS COST - PUBLIC + PRIV                              1,797,536
  BUILDING + BLDG REORG INCENT                               563,804
  REORG. INCENTIVE (OPERATING)                             1,642,505
  TRANSPORTATION INCL SUMMER                               1,201,801
  HARDWARE & TECHNOLOGY                                       38,713
  SOFTWARE, LIBRARY, TEXTBOOK                                214,471
  UNIVERSAL PREKINDERGARTEN                                  145,512
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  22,004
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,307,988
$ CHG 03-04 MINUS 02-03                                     -434,361
% CHG TOTAL AID                                                -2.59
$ CHG W/O BLDG, BLDG INCENTIVE                              -434,361
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.68
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                53,586
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             251501
                                   DISTRICT NAME:     STOCKBRIDGE VA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,614,426
  GIFTED & TALENTED                                            3,248
  OPERATING STANDARDS                                        101,451
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,719,125
  EDUC RELATD SUPPORT SERVICE                                 18,874
  EXTRAORDINARY NEEDS                                        152,857
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,838
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   631,978
  EXCESS COST - PUBLIC + PRIV                                509,550
  BUILDING + BLDG REORG INCENT                               827,787
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 453,379
  HARDWARE & TECHNOLOGY                                        3,007
  SOFTWARE, LIBRARY, TEXTBOOK                                 42,954
  UNIVERSAL PREKINDERGARTEN                                   52,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,428,517
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,624,500
  EDUC RELATD SUPPORT SERVICE                                 17,988
  EXTRAORDINARY NEEDS                                        152,857
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       9,568
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,866
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   593,921
  EXCESS COST - PUBLIC + PRIV                                494,707
  BUILDING + BLDG REORG INCENT                               815,374
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 523,286
  HARDWARE & TECHNOLOGY                                        9,614
  SOFTWARE, LIBRARY, TEXTBOOK                                 44,044
  UNIVERSAL PREKINDERGARTEN                                   52,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,351,893
$ CHG 03-04 MINUS 02-03                                      -76,624
% CHG TOTAL AID                                                -1.41
$ CHG W/O BLDG, BLDG INCENTIVE                               -64,211
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.40
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             251601
                                   DISTRICT NAME:        CHITTENANGO
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,292,888
  GIFTED & TALENTED                                           14,071
  OPERATING STANDARDS                                        322,654
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,629,613
  EDUC RELATD SUPPORT SERVICE                                 58,660
  EXTRAORDINARY NEEDS                                        285,270
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               27,100
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   661,261
  EXCESS COST - PUBLIC + PRIV                              1,525,671
  BUILDING + BLDG REORG INCENT                             2,713,159
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,366,180
  HARDWARE & TECHNOLOGY                                       39,635
  SOFTWARE, LIBRARY, TEXTBOOK                                171,183
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                137,484
  MINOR MAINTENANCE & REPAIR                                  27,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                     15,642,221
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,219,707
  EDUC RELATD SUPPORT SERVICE                                 59,358
  EXTRAORDINARY NEEDS                                        285,270
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      30,932
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               28,359
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   785,900
  EXCESS COST - PUBLIC + PRIV                              1,776,630
  BUILDING + BLDG REORG INCENT                             2,709,727
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,548,909
  HARDWARE & TECHNOLOGY                                       38,953
  SOFTWARE, LIBRARY, TEXTBOOK                                168,197
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                137,484
  MINOR MAINTENANCE & REPAIR                                  26,505
  TEACHER SUPPORT AID                                              0
TOTAL                                                     15,815,931
$ CHG 03-04 MINUS 02-03                                      173,710
% CHG TOTAL AID                                                 1.11
$ CHG W/O BLDG, BLDG INCENTIVE                               177,142
% CHG W/O BLDG, BLDG INCENTIVE                                  1.37
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                30,000
		
		


BACK