School Aid Runs
Jefferson County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             220101
                                   DISTRICT NAME:       S. JEFFERSON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,071,823
  GIFTED & TALENTED                                           11,349
  OPERATING STANDARDS                                        361,798
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,444,970
  EDUC RELATD SUPPORT SERVICE                                 60,085
  EXTRAORDINARY NEEDS                                        494,615
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               23,971
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   735,423
  EXCESS COST - PUBLIC + PRIV                              1,501,562
  BUILDING + BLDG REORG INCENT                               131,176
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,299,706
  HARDWARE & TECHNOLOGY                                       33,840
  SOFTWARE, LIBRARY, TEXTBOOK                                162,494
  UNIVERSAL PREKINDERGARTEN                                   99,944
  EARLY GRADE CLASS SIZE REDN                                 52,879
  MINOR MAINTENANCE & REPAIR                                  18,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,059,335
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,122,373
  EDUC RELATD SUPPORT SERVICE                                 65,085
  EXTRAORDINARY NEEDS                                        494,615
  LIMITED ENGLISH PROFICIENCY                                      0 
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               26,082
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   830,497
  EXCESS COST - PUBLIC + PRIV                              1,549,564
  BUILDING + BLDG REORG INCENT                             1,653,949
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,243,104
  HARDWARE & TECHNOLOGY                                       33,680
  SOFTWARE, LIBRARY, TEXTBOOK                                147,270
  UNIVERSAL PREKINDERGARTEN                                   99,944
  EARLY GRADE CLASS SIZE REDN                                 52,879
  MINOR MAINTENANCE & REPAIR                                  18,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,337,379
$ CHG 03-04 MINUS 02-03                                    1,278,044
% CHG TOTAL AID                                                 9.79
$ CHG W/O BLDG, BLDG INCENTIVE                              -244,729
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.89
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             220202
                                   DISTRICT NAME:         ALEXANDRIA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,803,828
  GIFTED & TALENTED                                            3,783
  OPERATING STANDARDS                                         34,639
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,842,250
  EDUC RELATD SUPPORT SERVICE                                 13,605
  EXTRAORDINARY NEEDS                                        176,481
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                       71,890
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              48,060
  BOCES + SPECIAL SERVICES                                   150,357
  EXCESS COST - PUBLIC + PRIV                                385,811
  BUILDING + BLDG REORG INCENT                               382,446
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 335,672
  HARDWARE & TECHNOLOGY                                        5,602
  SOFTWARE, LIBRARY, TEXTBOOK                                 49,786
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,471,128
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,730,979
  EDUC RELATD SUPPORT SERVICE                                 11,804
  EXTRAORDINARY NEEDS                                        176,481
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              61,697
  BOCES + SPECIAL SERVICES                                   118,311
  EXCESS COST - PUBLIC + PRIV                                384,652
  BUILDING + BLDG REORG INCENT                               369,588
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 375,998
  HARDWARE & TECHNOLOGY                                        5,447
  SOFTWARE, LIBRARY, TEXTBOOK                                 55,622
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,299,580
$ CHG 03-04 MINUS 02-03                                     -171,548
% CHG TOTAL AID                                                -4.94
$ CHG W/O BLDG, BLDG INCENTIVE                              -158,690
% CHG W/O BLDG, BLDG INCENTIVE                                 -5.14
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             220301
                                   DISTRICT NAME:       INDIAN RIVER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             15,875,318
  GIFTED & TALENTED                                           19,218
  OPERATING STANDARDS                                        725,414
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             16,619,950
  EDUC RELATD SUPPORT SERVICE                                172,958
  EXTRAORDINARY NEEDS                                      1,626,650
  LIMITED ENGLISH PROFICIENCY                                128,492
  GROWTH                                                      73,347
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               69,981
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,227,973
  EXCESS COST - PUBLIC + PRIV                              2,845,604
  BUILDING + BLDG REORG INCENT                             4,223,672
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,085,912
  HARDWARE & TECHNOLOGY                                       62,417
  SOFTWARE, LIBRARY, TEXTBOOK                                240,739
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  22,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                     31,400,032
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             16,224,396
  EDUC RELATD SUPPORT SERVICE                                190,498
  EXTRAORDINARY NEEDS                                      1,811,939
  LIMITED ENGLISH PROFICIENCY                                144,928
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               67,888
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,342,660
  EXCESS COST - PUBLIC + PRIV                              2,467,910
  BUILDING + BLDG REORG INCENT                             4,164,078
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,957,135
  HARDWARE & TECHNOLOGY                                       63,248
  SOFTWARE, LIBRARY, TEXTBOOK                                237,120
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  22,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                     30,694,304
$ CHG 03-04 MINUS 02-03                                     -705,728
% CHG TOTAL AID                                                -2.25
$ CHG W/O BLDG, BLDG INCENTIVE                              -646,134
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.38
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                               218,004
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             220401 
                                   DISTRICT NAME:      GENERAL BROWN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,015,923
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        211,944
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,227,867
  EDUC RELATD SUPPORT SERVICE                                 37,738
  EXTRAORDINARY NEEDS                                        288,181
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   610,644
  EXCESS COST - PUBLIC + PRIV                              1,102,509
  BUILDING + BLDG REORG INCENT                             1,671,611
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 487,225
  HARDWARE & TECHNOLOGY                                        3,566
  SOFTWARE, LIBRARY, TEXTBOOK                                117,983
  UNIVERSAL PREKINDERGARTEN                                   68,480
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,628,973
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,958,201
  EDUC RELATD SUPPORT SERVICE                                 39,693
  EXTRAORDINARY NEEDS                                        288,181
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   645,632
  EXCESS COST - PUBLIC + PRIV                              1,038,236
  BUILDING + BLDG REORG INCENT                             1,632,815
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 957,685
  HARDWARE & TECHNOLOGY                                       23,041
  SOFTWARE, LIBRARY, TEXTBOOK                                119,085
  UNIVERSAL PREKINDERGARTEN                                   68,480
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,783,884
$ CHG 03-04 MINUS 02-03                                      154,911
% CHG TOTAL AID                                                 1.46
$ CHG W/O BLDG, BLDG INCENTIVE                               193,707
% CHG W/O BLDG, BLDG INCENTIVE                                  2.16
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             220701
                                   DISTRICT NAME:     THOUSAND ISLAN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,363,887
  GIFTED & TALENTED                                            6,815
  OPERATING STANDARDS                                         69,635
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,440,337
  EDUC RELATD SUPPORT SERVICE                                 25,782
  EXTRAORDINARY NEEDS                                        371,852
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                4,377
  TAX LIMITATION                                              93,319
  BOCES + SPECIAL SERVICES                                   314,546
  EXCESS COST - PUBLIC + PRIV                                841,500
  BUILDING + BLDG REORG INCENT                               603,229
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 552,101
  HARDWARE & TECHNOLOGY                                       11,753
  SOFTWARE, LIBRARY, TEXTBOOK                                 93,764
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,363,895
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,239,078
  EDUC RELATD SUPPORT SERVICE                                 24,347
  EXTRAORDINARY NEEDS                                        371,852
  LIMITED ENGLISH PROFICIENCY                                    955
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,053
  TAX LIMITATION                                             127,209
  BOCES + SPECIAL SERVICES                                   332,621
  EXCESS COST - PUBLIC + PRIV                                807,918
  BUILDING + BLDG REORG INCENT                               603,226
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 526,481
  HARDWARE & TECHNOLOGY                                       11,846
  SOFTWARE, LIBRARY, TEXTBOOK                                 82,983
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,142,571
$ CHG 03-04 MINUS 02-03                                     -221,324
% CHG TOTAL AID                                                -3.48
$ CHG W/O BLDG, BLDG INCENTIVE                              -221,321
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.84
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             220909
                                   DISTRICT NAME:     BELLEVILLE-HEN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,777,428
  GIFTED & TALENTED                                            3,411
  OPERATING STANDARDS                                         71,479
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,852,318
  EDUC RELATD SUPPORT SERVICE                                 20,447
  EXTRAORDINARY NEEDS                                        323,829
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       5,258
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,098
  TAX LIMITATION                                              38,151
  BOCES + SPECIAL SERVICES                                   184,906
  EXCESS COST - PUBLIC + PRIV                                268,323
  BUILDING + BLDG REORG INCENT                               769,009
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 273,255
  HARDWARE & TECHNOLOGY                                        5,991
  SOFTWARE, LIBRARY, TEXTBOOK                                 45,655
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,793,240
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,765,815
  EDUC RELATD SUPPORT SERVICE                                 19,030
  EXTRAORDINARY NEEDS                                        323,829
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,734
  TAX LIMITATION                                              48,872
  BOCES + SPECIAL SERVICES                                   171,143
  EXCESS COST - PUBLIC + PRIV                                252,642
  BUILDING + BLDG REORG INCENT                               769,007
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 313,219
  HARDWARE & TECHNOLOGY                                        5,565
  SOFTWARE, LIBRARY, TEXTBOOK                                 45,874
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,720,730
$ CHG 03-04 MINUS 02-03                                      -72,510
% CHG TOTAL AID                                                -1.91
$ CHG W/O BLDG, BLDG INCENTIVE                               -72,508
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.40
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             221001
                                   DISTRICT NAME:     SACKETS HARBOR
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,788,741
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         56,640
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,845,381
  EDUC RELATD SUPPORT SERVICE                                 10,432
  EXTRAORDINARY NEEDS                                        115,051
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                1,196
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   253,905
  EXCESS COST - PUBLIC + PRIV                                433,954
  BUILDING + BLDG REORG INCENT                               568,348
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 271,649
  HARDWARE & TECHNOLOGY                                        5,036
  SOFTWARE, LIBRARY, TEXTBOOK                                 35,641
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,547,261
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,751,267
  EDUC RELATD SUPPORT SERVICE                                  9,773
  EXTRAORDINARY NEEDS                                        115,051
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      26,956
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  476
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   249,667
  EXCESS COST - PUBLIC + PRIV                                446,964
  BUILDING + BLDG REORG INCENT                               568,345
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 305,697
  HARDWARE & TECHNOLOGY                                        6,288
  SOFTWARE, LIBRARY, TEXTBOOK                                 34,202
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,521,187
$ CHG 03-04 MINUS 02-03                                      -26,074
% CHG TOTAL AID                                                -0.74
$ CHG W/O BLDG, BLDG INCENTIVE                               -26,071
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.88
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             221301
                                   DISTRICT NAME:               LYME
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,226,318
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         23,232
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,249,550
  EDUC RELATD SUPPORT SERVICE                                  9,290
  EXTRAORDINARY NEEDS                                        143,073
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,122
  TAX LIMITATION                                              28,863
  BOCES + SPECIAL SERVICES                                   142,263
  EXCESS COST - PUBLIC + PRIV                                193,818
  BUILDING + BLDG REORG INCENT                               330,691
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 209,443
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 27,550
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,342,330
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,178,701
  EDUC RELATD SUPPORT SERVICE                                  8,587
  EXTRAORDINARY NEEDS                                        143,073
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      13,494
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                2,488
  TAX LIMITATION                                              38,885
  BOCES + SPECIAL SERVICES                                   180,116
  EXCESS COST - PUBLIC + PRIV                                184,127
  BUILDING + BLDG REORG INCENT                               385,822
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 229,560
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 26,310
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,500
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,395,663 
$ CHG 03-04 MINUS 02-03                                       53,333
% CHG TOTAL AID                                                 2.28
$ CHG W/O BLDG, BLDG INCENTIVE                                -1,798
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.09
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             221401
                                   DISTRICT NAME:      LA FARGEVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,818,545
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         75,452
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,893,997
  EDUC RELATD SUPPORT SERVICE                                 20,683
  EXTRAORDINARY NEEDS                                        212,182
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               10,969
  TAX LIMITATION                                              39,128
  BOCES + SPECIAL SERVICES                                   218,884
  EXCESS COST - PUBLIC + PRIV                                459,261
  BUILDING + BLDG REORG INCENT                               219,844
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 299,997
  HARDWARE & TECHNOLOGY                                        6,641
  SOFTWARE, LIBRARY, TEXTBOOK                                 40,312
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,430,399
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,816,344
  EDUC RELATD SUPPORT SERVICE                                 20,186
  EXTRAORDINARY NEEDS                                        217,793
  LIMITED ENGLISH PROFICIENCY                                      0 
  GROWTH                                                      15,583
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               10,887
  TAX LIMITATION                                              51,483
  BOCES + SPECIAL SERVICES                                   246,775
  EXCESS COST - PUBLIC + PRIV                                468,774
  BUILDING + BLDG REORG INCENT                               216,055
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 383,493
  HARDWARE & TECHNOLOGY                                        6,540
  SOFTWARE, LIBRARY, TEXTBOOK                                 38,811
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,501,225
$ CHG 03-04 MINUS 02-03                                       70,826
% CHG TOTAL AID                                                 2.06
$ CHG W/O BLDG, BLDG INCENTIVE                                74,615
% CHG W/O BLDG, BLDG INCENTIVE                                  2.32
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             222000
                                   DISTRICT NAME:          WATERTOWN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             14,267,984
  GIFTED & TALENTED                                           23,415
  OPERATING STANDARDS                                        520,906
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             14,812,305
  EDUC RELATD SUPPORT SERVICE                                 99,008
  EXTRAORDINARY NEEDS                                        959,090
  LIMITED ENGLISH PROFICIENCY                                 36,727
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               33,447
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,246,823
  EXCESS COST - PUBLIC + PRIV                              3,910,968
  BUILDING + BLDG REORG INCENT                             2,000,939
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,093,016
  HARDWARE & TECHNOLOGY                                       61,958
  SOFTWARE, LIBRARY, TEXTBOOK                                415,034
  UNIVERSAL PREKINDERGARTEN                                  241,370
  EARLY GRADE CLASS SIZE REDN                                181,532
  MINOR MAINTENANCE & REPAIR                                  44,508
  TEACHER SUPPORT AID                                              0
TOTAL                                                     26,136,725
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             14,304,243
  EDUC RELATD SUPPORT SERVICE                                102,303
  EXTRAORDINARY NEEDS                                        959,090
  LIMITED ENGLISH PROFICIENCY                                 43,486
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               31,347
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,451,858
  EXCESS COST - PUBLIC + PRIV                              4,004,479
  BUILDING + BLDG REORG INCENT                             1,905,017
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,282,066
  HARDWARE & TECHNOLOGY                                       60,993
  SOFTWARE, LIBRARY, TEXTBOOK                                407,266
  UNIVERSAL PREKINDERGARTEN                                  241,370
  EARLY GRADE CLASS SIZE REDN                                181,532
  MINOR MAINTENANCE & REPAIR                                  44,175
  TEACHER SUPPORT AID                                              0
TOTAL                                                     26,019,225
$ CHG 03-04 MINUS 02-03                                     -117,500
% CHG TOTAL AID                                                -0.45
$ CHG W/O BLDG, BLDG INCENTIVE                               -21,578
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.09
03-04 ADDL UNIV PREKINDERGARTN                               304,230
03-04 ADDL EARLY GR CLASS SIZE                                40,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             222201
                                   DISTRICT NAME:           CARTHAGE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             12,605,065
  GIFTED & TALENTED                                           16,435
  OPERATING STANDARDS                                        541,384
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             13,162,884
  EDUC RELATD SUPPORT SERVICE                                116,549
  EXTRAORDINARY NEEDS                                        850,579
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               60,323
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,082,855
  EXCESS COST - PUBLIC + PRIV                              3,164,910
  BUILDING + BLDG REORG INCENT                             3,563,304
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,247,797
  HARDWARE & TECHNOLOGY                                       51,089
  SOFTWARE, LIBRARY, TEXTBOOK                                252,877
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                112,566
  MINOR MAINTENANCE & REPAIR                                  24,171
  TEACHER SUPPORT AID                                              0
TOTAL                                                     24,689,904
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             12,770,631
  EDUC RELATD SUPPORT SERVICE                                104,590
  EXTRAORDINARY NEEDS                                        850,579
  LIMITED ENGLISH PROFICIENCY                                  3,646
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               54,180
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,124,837
  EXCESS COST - PUBLIC + PRIV                              3,296,869
  BUILDING + BLDG REORG INCENT                             2,462,001
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,472,110
  HARDWARE & TECHNOLOGY                                       50,512
  SOFTWARE, LIBRARY, TEXTBOOK                                249,790
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                112,566
  MINOR MAINTENANCE & REPAIR                                  23,838
  TEACHER SUPPORT AID                                              0
TOTAL                                                     23,576,149
$ CHG 03-04 MINUS 02-03                                   -1,113,755
% CHG TOTAL AID                                                -4.51
$ CHG W/O BLDG, BLDG INCENTIVE                               -12,452
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.06
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK