School Aid Runs
Herkimer County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             210302
                                   DISTRICT NAME:     WEST CANADA VA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,070,679
  GIFTED & TALENTED                                            5,457
  OPERATING STANDARDS                                        165,560
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,241,696
  EDUC RELATD SUPPORT SERVICE                                 28,419
  EXTRAORDINARY NEEDS                                        265,226
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   569,012
  EXCESS COST - PUBLIC + PRIV                                863,312
  BUILDING + BLDG REORG INCENT                               527,739
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 668,531
  HARDWARE & TECHNOLOGY                                       15,372
  SOFTWARE, LIBRARY, TEXTBOOK                                 66,874
  UNIVERSAL PREKINDERGARTEN                                   49,504
  EARLY GRADE CLASS SIZE REDN                                 46,661
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,348,847
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,072,877
  EDUC RELATD SUPPORT SERVICE                                 28,565
  EXTRAORDINARY NEEDS                                        265,226
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   528,518
  EXCESS COST - PUBLIC + PRIV                                859,490
  BUILDING + BLDG REORG INCENT                               527,733
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 786,236
  HARDWARE & TECHNOLOGY                                       15,338
  SOFTWARE, LIBRARY, TEXTBOOK                                 72,762
  UNIVERSAL PREKINDERGARTEN                                   49,504
  EARLY GRADE CLASS SIZE REDN                                 46,661
  MINOR MAINTENANCE & REPAIR                                   6,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,259,244
$ CHG 03-04 MINUS 02-03                                      -89,603
% CHG TOTAL AID                                                -1.22
$ CHG W/O BLDG, BLDG INCENTIVE                               -89,597
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.31
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             210402
                                   DISTRICT NAME:     FRANKFORT-SCHU
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,953,812
  GIFTED & TALENTED                                            6,261
  OPERATING STANDARDS                                        130,599
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,090,672
  EDUC RELATD SUPPORT SERVICE                                 23,824
  EXTRAORDINARY NEEDS                                        137,238
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      73,024
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   612,987
  EXCESS COST - PUBLIC + PRIV                                868,571
  BUILDING + BLDG REORG INCENT                             1,418,977
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 456,861
  HARDWARE & TECHNOLOGY                                       16,128
  SOFTWARE, LIBRARY, TEXTBOOK                                 90,463 
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 51,491
  MINOR MAINTENANCE & REPAIR                                  12,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,852,571
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,905,365
  EDUC RELATD SUPPORT SERVICE                                 26,497
  EXTRAORDINARY NEEDS                                        146,291
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      24,001
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   566,140
  EXCESS COST - PUBLIC + PRIV                                829,992
  BUILDING + BLDG REORG INCENT                             1,418,974
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 517,934
  HARDWARE & TECHNOLOGY                                       16,653
  SOFTWARE, LIBRARY, TEXTBOOK                                 93,289
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 51,491
  MINOR MAINTENANCE & REPAIR                                  12,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,609,296
$ CHG 03-04 MINUS 02-03                                     -243,275
% CHG TOTAL AID                                                -3.10
$ CHG W/O BLDG, BLDG INCENTIVE                              -243,272
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.78
03-04 ADDL UNIV PREKINDERGARTN                                52,920
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             210501
                                   DISTRICT NAME:              ILION
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,821,885
  GIFTED & TALENTED                                           10,140
  OPERATING STANDARDS                                        334,972 
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,166,997
  EDUC RELATD SUPPORT SERVICE                                 62,317
  EXTRAORDINARY NEEDS                                        401,268
  LIMITED ENGLISH PROFICIENCY                                  8,781
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,057,871
  EXCESS COST - PUBLIC + PRIV                              1,549,352
  BUILDING + BLDG REORG INCENT                             1,859,215
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 365,680
  HARDWARE & TECHNOLOGY                                       34,841
  SOFTWARE, LIBRARY, TEXTBOOK                                137,974
  UNIVERSAL PREKINDERGARTEN                                  176,000
  EARLY GRADE CLASS SIZE REDN                                 96,238
  MINOR MAINTENANCE & REPAIR                                  12,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,929,203
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,897,487
  EDUC RELATD SUPPORT SERVICE                                 56,714
  EXTRAORDINARY NEEDS                                        401,268
  LIMITED ENGLISH PROFICIENCY                                 15,714
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   990,314
  EXCESS COST - PUBLIC + PRIV                              1,712,224
  BUILDING + BLDG REORG INCENT                             1,856,977
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 366,217
  HARDWARE & TECHNOLOGY                                       30,991
  SOFTWARE, LIBRARY, TEXTBOOK                                139,206
  UNIVERSAL PREKINDERGARTEN                                  176,000
  EARLY GRADE CLASS SIZE REDN                                 96,238
  MINOR MAINTENANCE & REPAIR                                  12,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,751,852
$ CHG 03-04 MINUS 02-03                                     -177,351
% CHG TOTAL AID                                                -1.27
$ CHG W/O BLDG, BLDG INCENTIVE                              -175,113
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.45
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             210502
                                   DISTRICT NAME:             MOHAWK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,200,869
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        164,731
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,365,600
  EDUC RELATD SUPPORT SERVICE                                 29,087
  EXTRAORDINARY NEEDS                                        234,423
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   419,148
  EXCESS COST - PUBLIC + PRIV                              1,073,474
  BUILDING + BLDG REORG INCENT                               969,569
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 339,768
  HARDWARE & TECHNOLOGY                                       16,313
  SOFTWARE, LIBRARY, TEXTBOOK                                 71,905
  UNIVERSAL PREKINDERGARTEN                                   79,304
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,613,093
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,200,144
  EDUC RELATD SUPPORT SERVICE                                 28,237
  EXTRAORDINARY NEEDS                                        234,423
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     144,085
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   405,192
  EXCESS COST - PUBLIC + PRIV                              1,106,089
  BUILDING + BLDG REORG INCENT                               969,566
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 371,343
  HARDWARE & TECHNOLOGY                                       15,822
  SOFTWARE, LIBRARY, TEXTBOOK                                 71,010
  UNIVERSAL PREKINDERGARTEN                                   79,304
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,639,051
$ CHG 03-04 MINUS 02-03                                       25,958
% CHG TOTAL AID                                                 0.34
$ CHG W/O BLDG, BLDG INCENTIVE                                25,961
% CHG W/O BLDG, BLDG INCENTIVE                                  0.39
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             210601
                                   DISTRICT NAME:           HERKIMER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,123,017
  GIFTED & TALENTED                                            7,266
  OPERATING STANDARDS                                        162,379
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,292,662
  EDUC RELATD SUPPORT SERVICE                                 31,132
  EXTRAORDINARY NEEDS                                        250,535
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   716,115
  EXCESS COST - PUBLIC + PRIV                                765,024
  BUILDING + BLDG REORG INCENT                             1,729,137
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 330,878
  HARDWARE & TECHNOLOGY                                       20,321
  SOFTWARE, LIBRARY, TEXTBOOK                                 97,729
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 46,602
  MINOR MAINTENANCE & REPAIR                                   7,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,287,803
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,123,961
  EDUC RELATD SUPPORT SERVICE                                 30,843
  EXTRAORDINARY NEEDS                                        250,535
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      31,452
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   643,122
  EXCESS COST - PUBLIC + PRIV                                789,839
  BUILDING + BLDG REORG INCENT                             1,729,134
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 380,206
  HARDWARE & TECHNOLOGY                                       19,467
  SOFTWARE, LIBRARY, TEXTBOOK                                107,554
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 46,602
  MINOR MAINTENANCE & REPAIR                                   7,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,160,216
$ CHG 03-04 MINUS 02-03                                     -127,587
% CHG TOTAL AID                                                -1.54
$ CHG W/O BLDG, BLDG INCENTIVE                              -127,584
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.95
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             210800
                                   DISTRICT NAME:       LITTLE FALLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,736,643
  GIFTED & TALENTED                                            6,514
  OPERATING STANDARDS                                        155,208
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,898,365
  EDUC RELATD SUPPORT SERVICE                                 30,620
  EXTRAORDINARY NEEDS                                        242,900
  LIMITED ENGLISH PROFICIENCY                                    604
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,261
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   603,883
  EXCESS COST - PUBLIC + PRIV                              1,173,333
  BUILDING + BLDG REORG INCENT                             1,251,432
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 514,624
  HARDWARE & TECHNOLOGY                                          436
  SOFTWARE, LIBRARY, TEXTBOOK                                 82,300
  UNIVERSAL PREKINDERGARTEN                                   70,896
  EARLY GRADE CLASS SIZE REDN                                 37,246
  MINOR MAINTENANCE & REPAIR                                  12,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,924,235
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,718,106
  EDUC RELATD SUPPORT SERVICE                                 28,707
  EXTRAORDINARY NEEDS                                        248,820
  LIMITED ENGLISH PROFICIENCY                                    710
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   572,702
  EXCESS COST - PUBLIC + PRIV                              1,076,530
  BUILDING + BLDG REORG INCENT                             1,251,431
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 556,905
  HARDWARE & TECHNOLOGY                                        1,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 83,966
  UNIVERSAL PREKINDERGARTEN                                   70,896
  EARLY GRADE CLASS SIZE REDN                                 37,246
  MINOR MAINTENANCE & REPAIR                                  12,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,659,188
$ CHG 03-04 MINUS 02-03                                     -265,047
% CHG TOTAL AID                                                -2.97
$ CHG W/O BLDG, BLDG INCENTIVE                              -265,046
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.45
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             211003
                                   DISTRICT NAME:         DOLGEVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,516,808
  GIFTED & TALENTED                                            5,665
  OPERATING STANDARDS                                        165,236
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,687,709
  EDUC RELATD SUPPORT SERVICE                                 41,197
  EXTRAORDINARY NEEDS                                        452,762
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   537,152
  EXCESS COST - PUBLIC + PRIV                                979,750
  BUILDING + BLDG REORG INCENT                               817,856
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 591,779
  HARDWARE & TECHNOLOGY                                       15,065
  SOFTWARE, LIBRARY, TEXTBOOK                                 76,596
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,208,701
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,525,984
  EDUC RELATD SUPPORT SERVICE                                 45,707
  EXTRAORDINARY NEEDS                                        452,762
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   485,960
  EXCESS COST - PUBLIC + PRIV                              1,111,747
  BUILDING + BLDG REORG INCENT                               817,852
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 590,765
  HARDWARE & TECHNOLOGY                                       15,017
  SOFTWARE, LIBRARY, TEXTBOOK                                 74,920
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,129,215
$ CHG 03-04 MINUS 02-03                                      -79,486
% CHG TOTAL AID                                                -0.97
$ CHG W/O BLDG, BLDG INCENTIVE                               -79,482
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.08
03-04 ADDL UNIV PREKINDERGARTN                                56,192
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             211103
                                   DISTRICT NAME:             POLAND
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,983,459
  GIFTED & TALENTED                                            4,285
  OPERATING STANDARDS                                         61,106
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,048,850
  EDUC RELATD SUPPORT SERVICE                                 22,099
  EXTRAORDINARY NEEDS                                        405,434
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   247,154
  EXCESS COST - PUBLIC + PRIV                                398,490
  BUILDING + BLDG REORG INCENT                               193,625
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 353,044
  HARDWARE & TECHNOLOGY                                        6,783
  SOFTWARE, LIBRARY, TEXTBOOK                                 60,575
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,745,555
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,950,096
  EDUC RELATD SUPPORT SERVICE                                 25,273
  EXTRAORDINARY NEEDS                                        405,434
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      20,605
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   265,653
  EXCESS COST - PUBLIC + PRIV                                389,118
  BUILDING + BLDG REORG INCENT                               303,211
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 442,453
  HARDWARE & TECHNOLOGY                                        7,339
  SOFTWARE, LIBRARY, TEXTBOOK                                 58,621
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,876,971
$ CHG 03-04 MINUS 02-03                                      131,416
% CHG TOTAL AID                                                 3.51
$ CHG W/O BLDG, BLDG INCENTIVE                                21,830
% CHG W/O BLDG, BLDG INCENTIVE                                  0.61
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             211701
                                   DISTRICT NAME:     VAN HORNSVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,043,040
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         52,746
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,095,786
  EDUC RELATD SUPPORT SERVICE                                 14,300
  EXTRAORDINARY NEEDS                                        175,592
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       2,469
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   283,976
  EXCESS COST - PUBLIC + PRIV                                235,271
  BUILDING + BLDG REORG INCENT                               953,902
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 288,482
  HARDWARE & TECHNOLOGY                                        1,959
  SOFTWARE, LIBRARY, TEXTBOOK                                 19,192
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,500
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,074,429
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,061,927
  EDUC RELATD SUPPORT SERVICE                                 14,158
  EXTRAORDINARY NEEDS                                        183,194
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   220,965
  EXCESS COST - PUBLIC + PRIV                                221,425
  BUILDING + BLDG REORG INCENT                               942,600
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 288,361
  HARDWARE & TECHNOLOGY                                        1,777
  SOFTWARE, LIBRARY, TEXTBOOK                                 18,990
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,956,731
$ CHG 03-04 MINUS 02-03                                     -117,698
% CHG TOTAL AID                                                -3.83
$ CHG W/O BLDG, BLDG INCENTIVE                              -106,396
% CHG W/O BLDG, BLDG INCENTIVE                                 -5.02
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             211901
                                   DISTRICT NAME:       TOWN OF WEBB
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                214,382
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         17,595
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                231,977
  EDUC RELATD SUPPORT SERVICE                                      0
  EXTRAORDINARY NEEDS                                         91,814
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    85,131
  EXCESS COST - PUBLIC + PRIV                                 79,127
  BUILDING + BLDG REORG INCENT                                67,643
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  20,840
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 28,890 
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                        611,756
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                217,363
  EDUC RELATD SUPPORT SERVICE                                  3,920
  EXTRAORDINARY NEEDS                                         91,814
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    97,932
  EXCESS COST - PUBLIC + PRIV                                 73,079
  BUILDING + BLDG REORG INCENT                                67,642
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  27,177
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 29,897
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                        614,825
$ CHG 03-04 MINUS 02-03                                        3,069
% CHG TOTAL AID                                                 0.50
$ CHG W/O BLDG, BLDG INCENTIVE                                 3,070
% CHG W/O BLDG, BLDG INCENTIVE                                  0.56
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             212001
                                   DISTRICT NAME:      BRIDGEWATER-W
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,709,586
  GIFTED & TALENTED                                            8,327
  OPERATING STANDARDS                                        258,129 
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,976,042
  EDUC RELATD SUPPORT SERVICE                                 54,916
  EXTRAORDINARY NEEDS                                        413,501
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,082
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   745,355
  EXCESS COST - PUBLIC + PRIV                              1,624,522
  BUILDING + BLDG REORG INCENT                             2,981,387
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 851,786
  HARDWARE & TECHNOLOGY                                       25,489
  SOFTWARE, LIBRARY, TEXTBOOK                                111,517
  UNIVERSAL PREKINDERGARTEN                                  108,000
  EARLY GRADE CLASS SIZE REDN                                 39,091
  MINOR MAINTENANCE & REPAIR                                   6,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,944,189
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,731,881
  EDUC RELATD SUPPORT SERVICE                                 51,113
  EXTRAORDINARY NEEDS                                        413,501
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      24,986
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                4,532
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   695,549
  EXCESS COST - PUBLIC + PRIV                              1,856,244
  BUILDING + BLDG REORG INCENT                               919,250
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,040,044
  HARDWARE & TECHNOLOGY                                       24,332
  SOFTWARE, LIBRARY, TEXTBOOK                                112,706
  UNIVERSAL PREKINDERGARTEN                                  108,000
  EARLY GRADE CLASS SIZE REDN                                 39,091
  MINOR MAINTENANCE & REPAIR                                   6,334
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,027,563
$ CHG 03-04 MINUS 02-03                                   -1,916,626
% CHG TOTAL AID                                               -13.74
$ CHG W/O BLDG, BLDG INCENTIVE                               145,511
% CHG W/O BLDG, BLDG INCENTIVE                                  1.33
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
		
		


BACK