School Aid Runs
Franklin County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             160101
                                   DISTRICT NAME:        TUPPER LAKE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,559,923
  GIFTED & TALENTED                                            6,298
  OPERATING STANDARDS                                        168,035
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,734,256
  EDUC RELATD SUPPORT SERVICE                                 32,865
  EXTRAORDINARY NEEDS                                        292,148
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      21,047
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               18,809
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   322,793
  EXCESS COST - PUBLIC + PRIV                                818,462
  BUILDING + BLDG REORG INCENT                             1,217,994
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 387,240
  HARDWARE & TECHNOLOGY                                       10,531
  SOFTWARE, LIBRARY, TEXTBOOK                                 87,807
  UNIVERSAL PREKINDERGARTEN                                   51,048
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,007,502
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,552,398
  EDUC RELATD SUPPORT SERVICE                                 32,420
  EXTRAORDINARY NEEDS                                        295,319
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0 
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               20,695
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   415,337
  EXCESS COST - PUBLIC + PRIV                                835,605
  BUILDING + BLDG REORG INCENT                             1,162,709
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 462,390
  HARDWARE & TECHNOLOGY                                       11,476
  SOFTWARE, LIBRARY, TEXTBOOK                                 82,957
  UNIVERSAL PREKINDERGARTEN                                   51,048
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,935,023
$ CHG 03-04 MINUS 02-03                                      -72,479
% CHG TOTAL AID                                                -1.03
$ CHG W/O BLDG, BLDG INCENTIVE                               -17,194
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.30
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             160801
                                   DISTRICT NAME:         CHATEAUGAY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,527,494
  GIFTED & TALENTED                                            3,552
  OPERATING STANDARDS                                        109,851
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,640,897
  EDUC RELATD SUPPORT SERVICE                                 23,908
  EXTRAORDINARY NEEDS                                        241,330
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   397,890
  EXCESS COST - PUBLIC + PRIV                                577,215
  BUILDING + BLDG REORG INCENT                               983,052
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 381,148
  HARDWARE & TECHNOLOGY                                        9,720
  SOFTWARE, LIBRARY, TEXTBOOK                                 39,962
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,300,956
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,541,600
  EDUC RELATD SUPPORT SERVICE                                 23,667
  EXTRAORDINARY NEEDS                                        241,330
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   421,550
  EXCESS COST - PUBLIC + PRIV                                586,820
  BUILDING + BLDG REORG INCENT                               866,326
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 375,527
  HARDWARE & TECHNOLOGY                                        9,715
  SOFTWARE, LIBRARY, TEXTBOOK                                 41,715
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,114,084
$ CHG 03-04 MINUS 02-03                                     -186,872
% CHG TOTAL AID                                                -3.53
$ CHG W/O BLDG, BLDG INCENTIVE                               -70,146
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.62
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             161201
                                   DISTRICT NAME:       SALMON RIVER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,744,665
  GIFTED & TALENTED                                            8,183
  OPERATING STANDARDS                                        394,858
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              8,147,706
  EDUC RELATD SUPPORT SERVICE                                 90,947
  EXTRAORDINARY NEEDS                                      1,267,663
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                              121,881
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,100,497
  EXCESS COST - PUBLIC + PRIV                              2,604,434
  BUILDING + BLDG REORG INCENT                               477,579
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 768,384
  HARDWARE & TECHNOLOGY                                       27,977
  SOFTWARE, LIBRARY, TEXTBOOK                                121,585
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 57,738
  MINOR MAINTENANCE & REPAIR                                  13,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,799,393
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,964,383
  EDUC RELATD SUPPORT SERVICE                                 84,312
  EXTRAORDINARY NEEDS                                      1,267,663
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     126,527
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                              119,736
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,388,559
  EXCESS COST - PUBLIC + PRIV                              2,451,321
  BUILDING + BLDG REORG INCENT                               481,965
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 828,876
  HARDWARE & TECHNOLOGY                                       27,460
  SOFTWARE, LIBRARY, TEXTBOOK                                118,205
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 57,738
  MINOR MAINTENANCE & REPAIR                                  13,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,929,747
$ CHG 03-04 MINUS 02-03                                      130,354
% CHG TOTAL AID                                                 0.88
$ CHG W/O BLDG, BLDG INCENTIVE                               125,968
% CHG W/O BLDG, BLDG INCENTIVE                                  0.88
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             161401
                                   DISTRICT NAME:       SARANAC LAKE 
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,661,551
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         82,483
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,744,034
  EDUC RELATD SUPPORT SERVICE                                 31,570
  EXTRAORDINARY NEEDS                                        543,990
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   372,439
  EXCESS COST - PUBLIC + PRIV                              1,110,133
  BUILDING + BLDG REORG INCENT                               553,560
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 583,613
  HARDWARE & TECHNOLOGY                                        7,958
  SOFTWARE, LIBRARY, TEXTBOOK                                144,851
  UNIVERSAL PREKINDERGARTEN                                   64,800
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,173,618
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,508,160
  EDUC RELATD SUPPORT SERVICE                                 29,576
  EXTRAORDINARY NEEDS                                        543,990
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   402,243
  EXCESS COST - PUBLIC + PRIV                              1,094,913
  BUILDING + BLDG REORG INCENT                               553,558
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 632,036
  HARDWARE & TECHNOLOGY                                       10,148
  SOFTWARE, LIBRARY, TEXTBOOK                                135,818
  UNIVERSAL PREKINDERGARTEN                                   64,800
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,992,078
$ CHG 03-04 MINUS 02-03                                     -181,540
% CHG TOTAL AID                                                -2.53
$ CHG W/O BLDG, BLDG INCENTIVE                              -181,538
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.74
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             161501
                                   DISTRICT NAME:             MALONE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             10,537,641
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        446,922
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             10,984,563
  EDUC RELATD SUPPORT SERVICE                                112,376
  EXTRAORDINARY NEEDS                                      1,332,772
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       9,730
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,308,856
  EXCESS COST - PUBLIC + PRIV                              3,500,164
  BUILDING + BLDG REORG INCENT                             1,326,435
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 927,344
  HARDWARE & TECHNOLOGY                                       42,483
  SOFTWARE, LIBRARY, TEXTBOOK                                220,619
  UNIVERSAL PREKINDERGARTEN                                  218,475
  EARLY GRADE CLASS SIZE REDN                                114,318
  MINOR MAINTENANCE & REPAIR                                  26,005
  TEACHER SUPPORT AID                                              0
TOTAL                                                     20,124,140
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             10,609,990
  EDUC RELATD SUPPORT SERVICE                                116,864
  EXTRAORDINARY NEEDS                                      1,332,772
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,578,846
  EXCESS COST - PUBLIC + PRIV                              3,348,092
  BUILDING + BLDG REORG INCENT                             1,207,316
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,064,556
  HARDWARE & TECHNOLOGY                                       42,749
  SOFTWARE, LIBRARY, TEXTBOOK                                228,846
  UNIVERSAL PREKINDERGARTEN                                  218,475
  EARLY GRADE CLASS SIZE REDN                                114,318
  MINOR MAINTENANCE & REPAIR                                  25,505
  TEACHER SUPPORT AID                                              0
TOTAL                                                     19,888,329
$ CHG 03-04 MINUS 02-03                                     -235,811
% CHG TOTAL AID                                                -1.17
$ CHG W/O BLDG, BLDG INCENTIVE                              -116,692
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.62
03-04 ADDL UNIV PREKINDERGARTN                                 2,565
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             161601
                                   DISTRICT NAME:     BRUSHTON MOIRA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,378,368
  GIFTED & TALENTED                                            5,144
  OPERATING STANDARDS                                        172,214
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,555,726
  EDUC RELATD SUPPORT SERVICE                                 45,563
  EXTRAORDINARY NEEDS                                        506,645
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     167,005
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               27,406
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   654,475
  EXCESS COST - PUBLIC + PRIV                              1,006,356
  BUILDING + BLDG REORG INCENT                             1,442,534
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 713,029
  HARDWARE & TECHNOLOGY                                       15,749
  SOFTWARE, LIBRARY, TEXTBOOK                                 68,403
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,211,226
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,441,378
  EDUC RELATD SUPPORT SERVICE                                 57,676
  EXTRAORDINARY NEEDS                                        587,285
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               32,398
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   631,049
  EXCESS COST - PUBLIC + PRIV                                954,599
  BUILDING + BLDG REORG INCENT                             1,445,340
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 823,427
  HARDWARE & TECHNOLOGY                                       17,380
  SOFTWARE, LIBRARY, TEXTBOOK                                 74,722
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,073,755
$ CHG 03-04 MINUS 02-03                                     -137,471
% CHG TOTAL AID                                                -1.49
$ CHG W/O BLDG, BLDG INCENTIVE                              -140,277
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.81
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             161801
                                   DISTRICT NAME:     ST REGIS FALLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,486,528
  GIFTED & TALENTED                                            2,031
  OPERATING STANDARDS                                         72,618
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,561,177
  EDUC RELATD SUPPORT SERVICE                                 16,873
  EXTRAORDINARY NEEDS                                        211,436
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   244,850
  EXCESS COST - PUBLIC + PRIV                                428,522
  BUILDING + BLDG REORG INCENT                             1,035,962
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 242,728
  HARDWARE & TECHNOLOGY                                        3,650
  SOFTWARE, LIBRARY, TEXTBOOK                                 29,333
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,779,365
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,493,266
  EDUC RELATD SUPPORT SERVICE                                 13,166
  EXTRAORDINARY NEEDS                                        211,436
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      30,579
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   290,201
  EXCESS COST - PUBLIC + PRIV                                408,150
  BUILDING + BLDG REORG INCENT                               710,727
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 245,805
  HARDWARE & TECHNOLOGY                                        3,850
  SOFTWARE, LIBRARY, TEXTBOOK                                 28,337
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,440,351
$ CHG 03-04 MINUS 02-03                                     -339,014
% CHG TOTAL AID                                                -8.97
$ CHG W/O BLDG, BLDG INCENTIVE                               -13,779
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.50
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK