School Aid Runs
Columbia County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             100501
                                   DISTRICT NAME:     COPAKE-TACONIC
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,597,357
  GIFTED & TALENTED                                           10,212
  OPERATING STANDARDS                                         90,443
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,698,012
  EDUC RELATD SUPPORT SERVICE                                 38,947
  EXTRAORDINARY NEEDS                                        460,821
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             182,055
  BOCES + SPECIAL SERVICES                                   392,998
  EXCESS COST - PUBLIC + PRIV                              1,075,337
  BUILDING + BLDG REORG INCENT                             1,783,122
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 935,970
  HARDWARE & TECHNOLOGY                                       13,220
  SOFTWARE, LIBRARY, TEXTBOOK                                162,685
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  22,337
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,765,504
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,465,038
  EDUC RELATD SUPPORT SERVICE                                 29,028
  EXTRAORDINARY NEEDS                                        460,821
  LIMITED ENGLISH PROFICIENCY                                  1,199
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0 
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             252,116
  BOCES + SPECIAL SERVICES                                   419,338
  EXCESS COST - PUBLIC + PRIV                              1,195,709
  BUILDING + BLDG REORG INCENT                             1,783,122
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,309,584
  HARDWARE & TECHNOLOGY                                       12,566
  SOFTWARE, LIBRARY, TEXTBOOK                                133,865
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  22,504
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,084,890
$ CHG 03-04 MINUS 02-03                                      319,386
% CHG TOTAL AID                                                 3.64
$ CHG W/O BLDG, BLDG INCENTIVE                               319,386
% CHG W/O BLDG, BLDG INCENTIVE                                  4.57
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             100902
                                   DISTRICT NAME:         GERMANTOWN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,868,385
  GIFTED & TALENTED                                            4,463
  OPERATING STANDARDS                                         36,263
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,909,111
  EDUC RELATD SUPPORT SERVICE                                 12,014
  EXTRAORDINARY NEEDS                                        144,506
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              69,264
  BOCES + SPECIAL SERVICES                                   170,263
  EXCESS COST - PUBLIC + PRIV                              1,114,888
  BUILDING + BLDG REORG INCENT                               570,727
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 382,981
  HARDWARE & TECHNOLOGY                                        7,072
  SOFTWARE, LIBRARY, TEXTBOOK                                 60,501
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,453,996
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,788,838
  EDUC RELATD SUPPORT SERVICE                                 12,803
  EXTRAORDINARY NEEDS                                        144,506
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             100,139
  BOCES + SPECIAL SERVICES                                   209,707
  EXCESS COST - PUBLIC + PRIV                              1,175,044
  BUILDING + BLDG REORG INCENT                               570,725
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 440,675
  HARDWARE & TECHNOLOGY                                        7,010
  SOFTWARE, LIBRARY, TEXTBOOK                                 58,380
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,519,829
$ CHG 03-04 MINUS 02-03                                       65,833
% CHG TOTAL AID                                                 1.48
$ CHG W/O BLDG, BLDG INCENTIVE                                65,835
% CHG W/O BLDG, BLDG INCENTIVE                                  1.70
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             101001
                                   DISTRICT NAME:            CHATHAM
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,704,470
  GIFTED & TALENTED                                            7,846
  OPERATING STANDARDS                                         41,960
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,754,276
  EDUC RELATD SUPPORT SERVICE                                 14,966
  EXTRAORDINARY NEEDS                                        245,331
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       7,583
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,921
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   230,105
  EXCESS COST - PUBLIC + PRIV                                492,759
  BUILDING + BLDG REORG INCENT                               902,542
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 380,089
  HARDWARE & TECHNOLOGY                                        8,121
  SOFTWARE, LIBRARY, TEXTBOOK                                127,690
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 53,215
  MINOR MAINTENANCE & REPAIR                                  15,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,237,767
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,580,757
  EDUC RELATD SUPPORT SERVICE                                 15,060
  EXTRAORDINARY NEEDS                                        245,331
  LIMITED ENGLISH PROFICIENCY                                    861
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,920
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   218,252
  EXCESS COST - PUBLIC + PRIV                                612,229
  BUILDING + BLDG REORG INCENT                               902,540
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 567,919
  HARDWARE & TECHNOLOGY                                        7,639
  SOFTWARE, LIBRARY, TEXTBOOK                                129,874
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 53,215
  MINOR MAINTENANCE & REPAIR                                  15,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,354,766
$ CHG 03-04 MINUS 02-03                                      116,999
% CHG TOTAL AID                                                 2.23
$ CHG W/O BLDG, BLDG INCENTIVE                               117,001
% CHG W/O BLDG, BLDG INCENTIVE                                  2.70
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             101300
                                   DISTRICT NAME:             HUDSON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,146,813
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        117,902
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              7,264,715
  EDUC RELATD SUPPORT SERVICE                                 48,428
  EXTRAORDINARY NEEDS                                        561,685
  LIMITED ENGLISH PROFICIENCY                                 55,458
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               20,833
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   401,130
  EXCESS COST - PUBLIC + PRIV                              2,304,960
  BUILDING + BLDG REORG INCENT                               510,636
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 851,409
  HARDWARE & TECHNOLOGY                                       27,972
  SOFTWARE, LIBRARY, TEXTBOOK                                196,798
  UNIVERSAL PREKINDERGARTEN                                  205,200
  EARLY GRADE CLASS SIZE REDN                                118,008
  MINOR MAINTENANCE & REPAIR                                  20,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,588,069
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,978,486
  EDUC RELATD SUPPORT SERVICE                                 46,125
  EXTRAORDINARY NEEDS                                        561,685
  LIMITED ENGLISH PROFICIENCY                                 63,770
  GROWTH                                                     105,537
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               20,502
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   486,988
  EXCESS COST - PUBLIC + PRIV                              2,515,526
  BUILDING + BLDG REORG INCENT                               510,633
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 860,340
  HARDWARE & TECHNOLOGY                                       26,749
  SOFTWARE, LIBRARY, TEXTBOOK                                189,442
  UNIVERSAL PREKINDERGARTEN                                  205,200
  EARLY GRADE CLASS SIZE REDN                                118,008
  MINOR MAINTENANCE & REPAIR                                  19,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,708,661
$ CHG 03-04 MINUS 02-03                                      120,592
% CHG TOTAL AID                                                 0.96
$ CHG W/O BLDG, BLDG INCENTIVE                               120,595
% CHG W/O BLDG, BLDG INCENTIVE                                  1.00
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             101401
                                   DISTRICT NAME:         KINDERHOOK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,775,162
  GIFTED & TALENTED                                           13,131
  OPERATING STANDARDS                                        103,418
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,891,711
  EDUC RELATD SUPPORT SERVICE                                 40,802
  EXTRAORDINARY NEEDS                                        182,329
  LIMITED ENGLISH PROFICIENCY                                  3,563
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               19,248
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   478,317
  EXCESS COST - PUBLIC + PRIV                              1,984,056
  BUILDING + BLDG REORG INCENT                             1,574,309
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,052,999
  HARDWARE & TECHNOLOGY                                       29,580
  SOFTWARE, LIBRARY, TEXTBOOK                                117,344
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  24,671
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,398,929
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,475,452
  EDUC RELATD SUPPORT SERVICE                                 42,276
  EXTRAORDINARY NEEDS                                        199,384
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               22,149
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   571,449
  EXCESS COST - PUBLIC + PRIV                              2,176,763
  BUILDING + BLDG REORG INCENT                             1,092,028
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,110,973
  HARDWARE & TECHNOLOGY                                       25,000
  SOFTWARE, LIBRARY, TEXTBOOK                                174,606
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  24,338
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,914,418
$ CHG 03-04 MINUS 02-03                                     -484,511
% CHG TOTAL AID                                                -3.91
$ CHG W/O BLDG, BLDG INCENTIVE                                -2,230
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.02
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             101601
                                   DISTRICT NAME:        NEW LEBANON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,252,147
  GIFTED & TALENTED                                            3,554
  OPERATING STANDARDS                                         19,731
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,275,432
  EDUC RELATD SUPPORT SERVICE                                  6,590
  EXTRAORDINARY NEEDS                                        117,712
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                              48,563
  BOCES + SPECIAL SERVICES                                   176,586
  EXCESS COST - PUBLIC + PRIV                                405,511
  BUILDING + BLDG REORG INCENT                               593,398
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 370,994
  HARDWARE & TECHNOLOGY                                        2,976
  SOFTWARE, LIBRARY, TEXTBOOK                                 56,874
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,060,637
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,195,080
  EDUC RELATD SUPPORT SERVICE                                  6,725
  EXTRAORDINARY NEEDS                                        117,712
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   149,997
  EXCESS COST - PUBLIC + PRIV                                403,598
  BUILDING + BLDG REORG INCENT                               593,392
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 394,723
  HARDWARE & TECHNOLOGY                                        2,744
  SOFTWARE, LIBRARY, TEXTBOOK                                 54,938
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,167
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,925,076
$ CHG 03-04 MINUS 02-03                                     -135,561
% CHG TOTAL AID                                                -4.43
$ CHG W/O BLDG, BLDG INCENTIVE                              -135,555
% CHG W/O BLDG, BLDG INCENTIVE                                 -5.49
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK