School Aid Runs
Allegany County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             020101
                                   DISTRICT NAME:      ALFRED ALMOND
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,611,583
  GIFTED & TALENTED                                            4,201
  OPERATING STANDARDS                                         88,913
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,704,697
  EDUC RELATD SUPPORT SERVICE                                 15,880
  EXTRAORDINARY NEEDS                                        143,797
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      12,012
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  180
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   282,568
  EXCESS COST - PUBLIC + PRIV                                401,881
  BUILDING + BLDG REORG INCENT                               677,097
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 349,493
  HARDWARE & TECHNOLOGY                                       10,759
  SOFTWARE, LIBRARY, TEXTBOOK                                 55,870
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,663,235
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,564,865
  EDUC RELATD SUPPORT SERVICE                                 17,908
  EXTRAORDINARY NEEDS                                        143,797
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  133
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   329,468
  EXCESS COST - PUBLIC + PRIV                                436,285
  BUILDING + BLDG REORG INCENT                               677,095
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 417,141
  HARDWARE & TECHNOLOGY                                       11,310
  SOFTWARE, LIBRARY, TEXTBOOK                                 56,151
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,663,321
$ CHG 03-04 MINUS 02-03                                           86
% CHG TOTAL AID                                                 0.00
$ CHG W/O BLDG, BLDG INCENTIVE                                    88
% CHG W/O BLDG, BLDG INCENTIVE                                  0.00
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             020601
                                   DISTRICT NAME:            ANDOVER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,735,680
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         61,257
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,796,937
  EDUC RELATD SUPPORT SERVICE                                 10,659
  EXTRAORDINARY NEEDS                                        109,919
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      73,988
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   440,139
  EXCESS COST - PUBLIC + PRIV                                313,099
  BUILDING + BLDG REORG INCENT                             1,959,673
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 191,338
  HARDWARE & TECHNOLOGY                                           20
  SOFTWARE, LIBRARY, TEXTBOOK                                  9,422
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,909,861
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,723,263
  EDUC RELATD SUPPORT SERVICE                                 13,207
  EXTRAORDINARY NEEDS                                        113,948
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   449,927
  EXCESS COST - PUBLIC + PRIV                                297,444
  BUILDING + BLDG REORG INCENT                             1,180,860
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 212,807
  HARDWARE & TECHNOLOGY                                        6,119
  SOFTWARE, LIBRARY, TEXTBOOK                                 22,714
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,025,123
$ CHG 03-04 MINUS 02-03                                     -884,738
% CHG TOTAL AID                                               -18.02
$ CHG W/O BLDG, BLDG INCENTIVE                              -105,925
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.59
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             020702
                                   DISTRICT NAME:     GENESEE VALLEY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,285,463
  GIFTED & TALENTED                                            4,120
  OPERATING STANDARDS                                        119,530
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,409,113
  EDUC RELATD SUPPORT SERVICE                                 32,179
  EXTRAORDINARY NEEDS                                        324,527
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      93,646
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  232
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   590,667
  EXCESS COST - PUBLIC + PRIV                                624,672
  BUILDING + BLDG REORG INCENT                             3,574,235
  REORG. INCENTIVE (OPERATING)                               908,083
  TRANSPORTATION INCL SUMMER                                 449,188
  HARDWARE & TECHNOLOGY                                       11,590
  SOFTWARE, LIBRARY, TEXTBOOK                                 55,926
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,083,059
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,292,522
  EDUC RELATD SUPPORT SERVICE                                 32,896
  EXTRAORDINARY NEEDS                                        324,527
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   695,881
  EXCESS COST - PUBLIC + PRIV                                616,292
  BUILDING + BLDG REORG INCENT                             2,364,656
  REORG. INCENTIVE (OPERATING)                               872,085
  TRANSPORTATION INCL SUMMER                                 479,326
  HARDWARE & TECHNOLOGY                                       10,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 58,853
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,756,206
$ CHG 03-04 MINUS 02-03                                   -1,326,853
% CHG TOTAL AID                                               -13.16
$ CHG W/O BLDG, BLDG INCENTIVE                              -117,274
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.80
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             020801
                                   DISTRICT NAME:            BELFAST
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,120,106
  GIFTED & TALENTED                                            2,668
  OPERATING STANDARDS                                        128,647
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,251,421
  EDUC RELATD SUPPORT SERVICE                                 27,469
  EXTRAORDINARY NEEDS                                        228,400
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                7,356
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   628,025
  EXCESS COST - PUBLIC + PRIV                                451,510
  BUILDING + BLDG REORG INCENT                               737,304
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 300,868
  HARDWARE & TECHNOLOGY                                        8,473
  SOFTWARE, LIBRARY, TEXTBOOK                                 41,675
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,690,502
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,181,853
  EDUC RELATD SUPPORT SERVICE                                 21,100
  EXTRAORDINARY NEEDS                                        228,400
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,304
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   583,789
  EXCESS COST - PUBLIC + PRIV                                456,688
  BUILDING + BLDG REORG INCENT                               478,309
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 328,637
  HARDWARE & TECHNOLOGY                                        8,017
  SOFTWARE, LIBRARY, TEXTBOOK                                 40,411
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,340,176
$ CHG 03-04 MINUS 02-03                                     -350,326
% CHG TOTAL AID                                                -7.47
$ CHG W/O BLDG, BLDG INCENTIVE                               -91,331
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.31
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             021102
                                   DISTRICT NAME:         CANASERAGA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,424,434
  GIFTED & TALENTED                                            1,882
  OPERATING STANDARDS                                         57,405
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,483,721
  EDUC RELATD SUPPORT SERVICE                                 12,686
  EXTRAORDINARY NEEDS                                        110,359
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      38,483
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   248,986
  EXCESS COST - PUBLIC + PRIV                                510,732
  BUILDING + BLDG REORG INCENT                             1,018,282
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 283,550
  HARDWARE & TECHNOLOGY                                        2,496
  SOFTWARE, LIBRARY, TEXTBOOK                                 20,896
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,734,025
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,428,675
  EDUC RELATD SUPPORT SERVICE                                 14,868
  EXTRAORDINARY NEEDS                                        119,464
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   334,221
  EXCESS COST - PUBLIC + PRIV                                485,195
  BUILDING + BLDG REORG INCENT                               511,388
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 232,540
  HARDWARE & TECHNOLOGY                                        4,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 21,000
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,155,185
$ CHG 03-04 MINUS 02-03                                     -578,840
% CHG TOTAL AID                                               -15.50
$ CHG W/O BLDG, BLDG INCENTIVE                               -71,946
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.65
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             021601
                                   DISTRICT NAME:         FRIENDSHIP
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,068,144
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         93,030
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,161,174
  EDUC RELATD SUPPORT SERVICE                                 23,379
  EXTRAORDINARY NEEDS                                        297,534
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   680,070
  EXCESS COST - PUBLIC + PRIV                                559,941
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 195,623
  HARDWARE & TECHNOLOGY                                        6,301
  SOFTWARE, LIBRARY, TEXTBOOK                                 30,824
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,500
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,959,346
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,098,717
  EDUC RELATD SUPPORT SERVICE                                 17,846
  EXTRAORDINARY NEEDS                                        297,534
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   702,303
  EXCESS COST - PUBLIC + PRIV                                689,935
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 227,936
  HARDWARE & TECHNOLOGY                                        6,172
  SOFTWARE, LIBRARY, TEXTBOOK                                 27,290
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,071,733
$ CHG 03-04 MINUS 02-03                                      112,387
% CHG TOTAL AID                                                 2.84
$ CHG W/O BLDG, BLDG INCENTIVE                               112,387
% CHG W/O BLDG, BLDG INCENTIVE                                  2.84
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             022001
                                   DISTRICT NAME:           FILLMORE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,088,938
  GIFTED & TALENTED                                            4,244
  OPERATING STANDARDS                                        139,882
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,233,064
  EDUC RELATD SUPPORT SERVICE                                 27,932
  EXTRAORDINARY NEEDS                                        212,812
  LIMITED ENGLISH PROFICIENCY                                  2,657
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               10,276
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   758,368
  EXCESS COST - PUBLIC + PRIV                                543,870
  BUILDING + BLDG REORG INCENT                               779,656
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 536,652
  HARDWARE & TECHNOLOGY                                       11,056
  SOFTWARE, LIBRARY, TEXTBOOK                                 61,152
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,188,997
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,123,140
  EDUC RELATD SUPPORT SERVICE                                 33,637
  EXTRAORDINARY NEEDS                                        238,983
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      39,320
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               12,690
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   797,028
  EXCESS COST - PUBLIC + PRIV                                583,727
  BUILDING + BLDG REORG INCENT                               528,514
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 501,448
  HARDWARE & TECHNOLOGY                                       12,434
  SOFTWARE, LIBRARY, TEXTBOOK                                 52,462
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,335 
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,934,718
$ CHG 03-04 MINUS 02-03                                     -254,279
% CHG TOTAL AID                                                -4.11
$ CHG W/O BLDG, BLDG INCENTIVE                                -3,137
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.06
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             022101
                                   DISTRICT NAME:        WHITESVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,300,538
  GIFTED & TALENTED                                            1,719
  OPERATING STANDARDS                                         74,807
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,377,064
  EDUC RELATD SUPPORT SERVICE                                 19,141
  EXTRAORDINARY NEEDS                                        193,810
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       6,592
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   444,588
  EXCESS COST - PUBLIC + PRIV                                271,626
  BUILDING + BLDG REORG INCENT                               397,618
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 224,577
  HARDWARE & TECHNOLOGY                                        5,076
  SOFTWARE, LIBRARY, TEXTBOOK                                 12,399
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,833
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,955,324
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,339,333
  EDUC RELATD SUPPORT SERVICE                                 17,848 
  EXTRAORDINARY NEEDS                                        197,744
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,382
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   468,929
  EXCESS COST - PUBLIC + PRIV                                290,605
  BUILDING + BLDG REORG INCENT                               396,581
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 226,811
  HARDWARE & TECHNOLOGY                                        5,020
  SOFTWARE, LIBRARY, TEXTBOOK                                 21,121
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,833
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,970,207
$ CHG 03-04 MINUS 02-03                                       14,883
% CHG TOTAL AID                                                 0.50
$ CHG W/O BLDG, BLDG INCENTIVE                                15,920
% CHG W/O BLDG, BLDG INCENTIVE                                  0.62
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             022302
                                   DISTRICT NAME:      CUBA-RUSHFORD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,855,590
  GIFTED & TALENTED                                            6,649
  OPERATING STANDARDS                                        188,596
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,050,835
  EDUC RELATD SUPPORT SERVICE                                 41,265
  EXTRAORDINARY NEEDS                                        409,604
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                     126,911
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   928,839
  EXCESS COST - PUBLIC + PRIV                              1,157,872
  BUILDING + BLDG REORG INCENT                               945,345
  REORG. INCENTIVE (OPERATING)                               230,748
  TRANSPORTATION INCL SUMMER                                 886,308
  HARDWARE & TECHNOLOGY                                       17,278
  SOFTWARE, LIBRARY, TEXTBOOK                                 89,338
  UNIVERSAL PREKINDERGARTEN                                   65,664
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,003
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,966,010
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,848,297
  EDUC RELATD SUPPORT SERVICE                                 42,844
  EXTRAORDINARY NEEDS                                        409,604
  LIMITED ENGLISH PROFICIENCY                                  1,386
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   962,870
  EXCESS COST - PUBLIC + PRIV                              1,253,531
  BUILDING + BLDG REORG INCENT                               688,351
  REORG. INCENTIVE (OPERATING)                               160,503
  TRANSPORTATION INCL SUMMER                                 875,511
  HARDWARE & TECHNOLOGY                                       17,603
  SOFTWARE, LIBRARY, TEXTBOOK                                 92,860
  UNIVERSAL PREKINDERGARTEN                                   65,664
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,435,860
$ CHG 03-04 MINUS 02-03                                     -530,150
% CHG TOTAL AID                                                -5.32
$ CHG W/O BLDG, BLDG INCENTIVE                              -273,156
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.03
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             022401
                                   DISTRICT NAME:               SCIO
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,582,533
  GIFTED & TALENTED                                            2,654
  OPERATING STANDARDS                                         89,674
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,674,861
  EDUC RELATD SUPPORT SERVICE                                 22,265
  EXTRAORDINARY NEEDS                                        409,429
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      46,939
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   586,011
  EXCESS COST - PUBLIC + PRIV                                437,518
  BUILDING + BLDG REORG INCENT                             1,432,746
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 441,207
  HARDWARE & TECHNOLOGY                                        8,767
  SOFTWARE, LIBRARY, TEXTBOOK                                 37,665
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,102,909
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,597,826
  EDUC RELATD SUPPORT SERVICE                                 24,847
  EXTRAORDINARY NEEDS                                        409,429
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   654,510
  EXCESS COST - PUBLIC + PRIV                                425,826
  BUILDING + BLDG REORG INCENT                               886,981
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 407,395
  HARDWARE & TECHNOLOGY                                        8,356
  SOFTWARE, LIBRARY, TEXTBOOK                                 38,613
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,459,284
$ CHG 03-04 MINUS 02-03                                     -643,625
% CHG TOTAL AID                                               -10.55
$ CHG W/O BLDG, BLDG INCENTIVE                               -97,860
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.10
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             022601
                                   DISTRICT NAME:         WELLSVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,443,741
  GIFTED & TALENTED                                            8,234
  OPERATING STANDARDS                                        192,766
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,644,741
  EDUC RELATD SUPPORT SERVICE                                 34,251
  EXTRAORDINARY NEEDS                                        348,908
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,002,477
  EXCESS COST - PUBLIC + PRIV                              1,118,770
  BUILDING + BLDG REORG INCENT                               463,376
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 619,820
  HARDWARE & TECHNOLOGY                                       22,149
  SOFTWARE, LIBRARY, TEXTBOOK                                126,932
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   4,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,385,424
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,415,001
  EDUC RELATD SUPPORT SERVICE                                 37,441
  EXTRAORDINARY NEEDS                                        348,908
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   912,428
  EXCESS COST - PUBLIC + PRIV                              1,185,410
  BUILDING + BLDG REORG INCENT                             2,014,821
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 660,826
  HARDWARE & TECHNOLOGY                                       22,226
  SOFTWARE, LIBRARY, TEXTBOOK                                127,954
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,728,849
$ CHG 03-04 MINUS 02-03                                    1,343,425
% CHG TOTAL AID                                                14.31
$ CHG W/O BLDG, BLDG INCENTIVE                              -208,020
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.33
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             022902
                                   DISTRICT NAME:     BOLIVAR-RICHBG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,431,264
  GIFTED & TALENTED                                            5,373
  OPERATING STANDARDS                                        190,018
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,626,655
  EDUC RELATD SUPPORT SERVICE                                 51,010
  EXTRAORDINARY NEEDS                                        610,711
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               17,272
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,173,304
  EXCESS COST - PUBLIC + PRIV                                944,260
  BUILDING + BLDG REORG INCENT                             3,627,131
  REORG. INCENTIVE (OPERATING)                             1,038,987
  TRANSPORTATION INCL SUMMER                                 571,248
  HARDWARE & TECHNOLOGY                                       17,180
  SOFTWARE, LIBRARY, TEXTBOOK                                 66,231
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,757,158
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,462,920
  EDUC RELATD SUPPORT SERVICE                                 41,819
  EXTRAORDINARY NEEDS                                        610,711
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               16,154
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,381,136
  EXCESS COST - PUBLIC + PRIV                                876,845
  BUILDING + BLDG REORG INCENT                             3,243,502
  REORG. INCENTIVE (OPERATING)                               866,258
  TRANSPORTATION INCL SUMMER                                 660,764
  HARDWARE & TECHNOLOGY                                       12,037
  SOFTWARE, LIBRARY, TEXTBOOK                                 60,449
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,245,764
$ CHG 03-04 MINUS 02-03                                     -511,394
% CHG TOTAL AID                                                -3.72
$ CHG W/O BLDG, BLDG INCENTIVE                              -127,765
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.26
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		


BACK