Adopted School Aid Formula for 2002-03
Nassau County
 
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280100
                                   DISTRICT NAME:          GLEN COVE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             4,339,328
  GROWTH                                                       9,162
  BUILDING + BLDG REORG INCENT                                92,750
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,441,240

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,825,737
  GIFTED & TALENTED                                           17,052
  EDUC RELATD SUPPORT SERVICE                                 27,193
  EXTRAORDINARY NEEDS                                        274,353
  OPERATING STANDARDS                                         48,291
  LIMITED ENGLISH PROFICIENCY                                 31,999
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   392,391
  EXCESS COST - PUBLIC + PRIV                              1,274,247
  BUILDING + BLDG REORG INCENT                                52,198
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 233,483
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                328,429
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  41,841
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,547,214

$ CHG 02-03 MINUS 01-02                                      105,974
% CHG TOTAL AID                                                 2.39

$ CHG W/O BLDG, BL REORG INCNT                               146,526
% CHG W/O BLDG, BL REORG INCNT                                  3.37

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  105,974
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280201
                                   DISTRICT NAME:          HEMPSTEAD
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            47,095,873
  GROWTH                                                   1,246,742
  BUILDING + BLDG REORG INCENT                               634,684
  TEACHER SUPPORT AID                                              0
TOTAL                                                     48,977,299

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                 24,730,651
  GIFTED & TALENTED                                           34,496
  EDUC RELATD SUPPORT SERVICE                                355,194
  EXTRAORDINARY NEEDS                                      6,705,924
  OPERATING STANDARDS                                        788,410
  LIMITED ENGLISH PROFICIENCY                                753,853
  GROWTH                                                     212,492
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             501,002
  BOCES + SPECIAL SERVICES                                 3,221,802
  EXCESS COST - PUBLIC + PRIV                              5,980,680
  BUILDING + BLDG REORG INCENT                               374,874
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,610,538
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                549,312
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                  888,000
  EARLY GRADE CLASS SIZE REDN                                479,017
  MINOR MAINTENANCE & REPAIR                                  74,514
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     48,260,759

$ CHG 02-03 MINUS 01-02                                     -716,540
% CHG TOTAL AID                                                -1.46

$ CHG W/O BLDG, BL REORG INCNT                              -456,730
% CHG W/O BLDG, BL REORG INCNT                                 -0.94

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                 -716,540
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280202
                                   DISTRICT NAME:          UNIONDALE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            16,366,621
  GROWTH                                                      68,025
  BUILDING + BLDG REORG INCENT                             2,780,532
  TEACHER SUPPORT AID                                              0
TOTAL                                                     19,215,178

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  7,858,240
  GIFTED & TALENTED                                           33,908
  EDUC RELATD SUPPORT SERVICE                                 75,151
  EXTRAORDINARY NEEDS                                      1,039,177
  OPERATING STANDARDS                                        179,299
  LIMITED ENGLISH PROFICIENCY                                227,380
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,037,313
  EXCESS COST - PUBLIC + PRIV                              2,865,299
  BUILDING + BLDG REORG INCENT                             1,624,978
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,617,226
  HARDWARE & TECHNOLOGY                                       28,061
  SOFTWARE, LIBRARY, TEXTBOOK                                513,953
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                144,966
  MINOR MAINTENANCE & REPAIR                                  62,345
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,307,296

$ CHG 02-03 MINUS 01-02                                     -907,882
% CHG TOTAL AID                                                -4.72

$ CHG W/O BLDG, BL REORG INCNT                               247,672
% CHG W/O BLDG, BL REORG INCNT                                  1.51

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                 -907,882
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280203
                                   DISTRICT NAME:        EAST MEADOW
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            26,017,759
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               988,305
  TEACHER SUPPORT AID                                              0
TOTAL                                                     27,006,064

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                 16,095,243
  GIFTED & TALENTED                                           46,256
  EDUC RELATD SUPPORT SERVICE                                 95,397
  EXTRAORDINARY NEEDS                                        258,288
  OPERATING STANDARDS                                        146,804
  LIMITED ENGLISH PROFICIENCY                                 71,838
  GROWTH                                                      24,446
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             769,786
  BOCES + SPECIAL SERVICES                                 3,693,004
  EXCESS COST - PUBLIC + PRIV                              2,979,052
  BUILDING + BLDG REORG INCENT                             1,210,759
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,498,231
  HARDWARE & TECHNOLOGY                                       71,512
  SOFTWARE, LIBRARY, TEXTBOOK                                678,875
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  70,847
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     28,710,338

$ CHG 02-03 MINUS 01-02                                    1,704,274
% CHG TOTAL AID                                                 6.31

$ CHG W/O BLDG, BL REORG INCNT                             1,481,820
% CHG W/O BLDG, BL REORG INCNT                                  5.70

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                1,704,274
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280204
                                   DISTRICT NAME:     NORTH BELLMORE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             8,093,922
  GROWTH                                                      16,619
  BUILDING + BLDG REORG INCENT                             2,028,239
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,138,780

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  5,631,285
  GIFTED & TALENTED                                           13,916
  EDUC RELATD SUPPORT SERVICE                                 23,988
  EXTRAORDINARY NEEDS                                         35,344
  OPERATING STANDARDS                                         33,217
  LIMITED ENGLISH PROFICIENCY                                  8,305
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   330,489
  EXCESS COST - PUBLIC + PRIV                              1,087,368
  BUILDING + BLDG REORG INCENT                               606,071
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 299,924
  HARDWARE & TECHNOLOGY                                       20,599
  SOFTWARE, LIBRARY, TEXTBOOK                                182,435
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  25,505
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,298,446

$ CHG 02-03 MINUS 01-02                                   -1,840,334
% CHG TOTAL AID                                               -18.15

$ CHG W/O BLDG, BL REORG INCNT                              -418,166
% CHG W/O BLDG, BL REORG INCNT                                 -5.16

STABILIZATION GRANT                                           24,018
$ CHANGE WITH STABILIZATION                               -1,816,316
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280205
                                   DISTRICT NAME:          LEVITTOWN
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            31,991,357
  GROWTH                                                      27,870
  BUILDING + BLDG REORG INCENT                             3,347,289
  TEACHER SUPPORT AID                                              0
TOTAL                                                     35,366,516

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                 21,015,764
  GIFTED & TALENTED                                           43,316
  EDUC RELATD SUPPORT SERVICE                                106,830
  EXTRAORDINARY NEEDS                                        211,273
  OPERATING STANDARDS                                        177,752
  LIMITED ENGLISH PROFICIENCY                                 44,317
  GROWTH                                                           0
  SUMMER SCHOOL                                               26,640
  TAX LIMITATION                                             924,177
  BOCES + SPECIAL SERVICES                                 1,049,381
  EXCESS COST - PUBLIC + PRIV                              5,290,280
  BUILDING + BLDG REORG INCENT                             4,511,272
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               3,802,607
  HARDWARE & TECHNOLOGY                                       80,570
  SOFTWARE, LIBRARY, TEXTBOOK                                685,039
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                   78,300
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,167
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     38,052,685

$ CHG 02-03 MINUS 01-02                                    2,686,169
% CHG TOTAL AID                                                 7.60

$ CHG W/O BLDG, BL REORG INCNT                             1,522,186
% CHG W/O BLDG, BL REORG INCNT                                  4.75

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                2,686,169
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280206
                                   DISTRICT NAME:            SEAFORD
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             6,962,588
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               581,412
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,544,000

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  4,519,354
  GIFTED & TALENTED                                           14,700
  EDUC RELATD SUPPORT SERVICE                                 23,876
  EXTRAORDINARY NEEDS                                         27,928
  OPERATING STANDARDS                                         39,917
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      95,074
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             218,212
  BOCES + SPECIAL SERVICES                                   457,801
  EXCESS COST - PUBLIC + PRIV                                907,108
  BUILDING + BLDG REORG INCENT                               548,359
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 659,574
  HARDWARE & TECHNOLOGY                                       19,497
  SOFTWARE, LIBRARY, TEXTBOOK                                206,573
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  20,170
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,758,143

$ CHG 02-03 MINUS 01-02                                      214,143
% CHG TOTAL AID                                                 2.84

$ CHG W/O BLDG, BL REORG INCNT                               247,196
% CHG W/O BLDG, BL REORG INCNT                                  3.55

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  214,143
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280207
                                   DISTRICT NAME:           BELLMORE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             2,490,733
  GROWTH                                                       6,268
  BUILDING + BLDG REORG INCENT                               489,852
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,986,853

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,248,516
  GIFTED & TALENTED                                            6,860
  EDUC RELATD SUPPORT SERVICE                                 10,220
  EXTRAORDINARY NEEDS                                         10,178
  OPERATING STANDARDS                                         16,626
  LIMITED ENGLISH PROFICIENCY                                  2,718
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   387,534
  EXCESS COST - PUBLIC + PRIV                                394,890
  BUILDING + BLDG REORG INCENT                               308,997
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 263,409
  HARDWARE & TECHNOLOGY                                        6,599
  SOFTWARE, LIBRARY, TEXTBOOK                                124,782
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,169
  FULL DAY K CONVERSION                                      144,653
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,939,151

$ CHG 02-03 MINUS 01-02                                      -47,702
% CHG TOTAL AID                                                -1.60

$ CHG W/O BLDG, BL REORG INCNT                               133,153
% CHG W/O BLDG, BL REORG INCNT                                  5.33

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  -47,702
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280208
                                   DISTRICT NAME:          ROOSEVELT
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            24,044,404
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                                78,692
  TEACHER SUPPORT AID                                              0
TOTAL                                                     24,123,096

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                 13,747,110
  GIFTED & TALENTED                                           17,836
  EDUC RELATD SUPPORT SERVICE                                129,087
  EXTRAORDINARY NEEDS                                      1,176,174
  OPERATING STANDARDS                                        453,974
  LIMITED ENGLISH PROFICIENCY                                145,847
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             274,029
  BOCES + SPECIAL SERVICES                                   920,346
  EXCESS COST - PUBLIC + PRIV                              5,708,269
  BUILDING + BLDG REORG INCENT                                21,415
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,650,411
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                161,500
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                232,252
  MINOR MAINTENANCE & REPAIR                                  37,840
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     24,676,090

$ CHG 02-03 MINUS 01-02                                      552,994
% CHG TOTAL AID                                                 2.29

$ CHG W/O BLDG, BL REORG INCNT                               610,271
% CHG W/O BLDG, BL REORG INCNT                                  2.54

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  552,994
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280209
                                   DISTRICT NAME:           FREEPORT
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            35,581,545
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               696,964
  TEACHER SUPPORT AID                                              0
TOTAL                                                     36,278,509

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                 21,584,085
  GIFTED & TALENTED                                           38,612
  EDUC RELATD SUPPORT SERVICE                                126,575
  EXTRAORDINARY NEEDS                                      1,688,635
  OPERATING STANDARDS                                        329,115
  LIMITED ENGLISH PROFICIENCY                                517,079
  GROWTH                                                   1,410,199
  SUMMER SCHOOL                                               75,924
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,528,939
  EXCESS COST - PUBLIC + PRIV                              5,849,432
  BUILDING + BLDG REORG INCENT                             1,464,280
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,774,542
  HARDWARE & TECHNOLOGY                                       77,800
  SOFTWARE, LIBRARY, TEXTBOOK                                611,926
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                  313,200
  EARLY GRADE CLASS SIZE REDN                                456,078
  MINOR MAINTENANCE & REPAIR                                  57,178
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     38,903,599

$ CHG 02-03 MINUS 01-02                                    2,625,090
% CHG TOTAL AID                                                 7.24

$ CHG W/O BLDG, BL REORG INCNT                             1,857,774
% CHG W/O BLDG, BL REORG INCNT                                  5.22

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                2,625,090
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280210
                                   DISTRICT NAME:            BALDWIN
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            15,443,272
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                             1,662,189
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,105,461

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                 10,033,570
  GIFTED & TALENTED                                           30,380
  EDUC RELATD SUPPORT SERVICE                                 58,865
  EXTRAORDINARY NEEDS                                        121,788
  OPERATING STANDARDS                                         78,450
  LIMITED ENGLISH PROFICIENCY                                 32,967
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   906,311
  EXCESS COST - PUBLIC + PRIV                              2,082,774
  BUILDING + BLDG REORG INCENT                             1,396,274
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,747,556
  HARDWARE & TECHNOLOGY                                       46,796
  SOFTWARE, LIBRARY, TEXTBOOK                                463,673
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  51,510
  FULL DAY K CONVERSION                                      490,383
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,541,297

$ CHG 02-03 MINUS 01-02                                      435,836
% CHG TOTAL AID                                                 2.55

$ CHG W/O BLDG, BL REORG INCNT                               701,751
% CHG W/O BLDG, BL REORG INCNT                                  4.54

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  435,836
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280211
                                   DISTRICT NAME:          OCEANSIDE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            10,379,218
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                             1,259,644
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,638,862

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  6,145,617
  GIFTED & TALENTED                                           36,456
  EDUC RELATD SUPPORT SERVICE                                 55,207
  EXTRAORDINARY NEEDS                                        148,238
  OPERATING STANDARDS                                        107,291
  LIMITED ENGLISH PROFICIENCY                                 41,256
  GROWTH                                                     117,790
  SUMMER SCHOOL                                                  160
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,003,308
  EXCESS COST - PUBLIC + PRIV                              1,858,612
  BUILDING + BLDG REORG INCENT                             1,883,485
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 827,019
  HARDWARE & TECHNOLOGY                                       28,235
  SOFTWARE, LIBRARY, TEXTBOOK                                552,821
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  68,680
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,874,175

$ CHG 02-03 MINUS 01-02                                    1,235,313
% CHG TOTAL AID                                                10.61

$ CHG W/O BLDG, BL REORG INCNT                               611,472
% CHG W/O BLDG, BL REORG INCNT                                  5.89

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                1,235,313
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280212
                                   DISTRICT NAME:           MALVERNE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             6,360,051
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                                74,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,434,888

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  3,396,466
  GIFTED & TALENTED                                            9,800
  EDUC RELATD SUPPORT SERVICE                                 17,771
  EXTRAORDINARY NEEDS                                        138,919
  OPERATING STANDARDS                                         26,767
  LIMITED ENGLISH PROFICIENCY                                 12,838
  GROWTH                                                           0
  SUMMER SCHOOL                                               28,000
  TAX LIMITATION                                             182,996
  BOCES + SPECIAL SERVICES                                   426,461
  EXCESS COST - PUBLIC + PRIV                              1,146,579
  BUILDING + BLDG REORG INCENT                                25,844
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 707,940
  HARDWARE & TECHNOLOGY                                       10,662
  SOFTWARE, LIBRARY, TEXTBOOK                                181,912
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 60,185
  MINOR MAINTENANCE & REPAIR                                  22,337
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,395,477

$ CHG 02-03 MINUS 01-02                                      -39,411
% CHG TOTAL AID                                                -0.61

$ CHG W/O BLDG, BL REORG INCNT                                 9,582
% CHG W/O BLDG, BL REORG INCNT                                  0.15

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  -39,411
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280213
                                   DISTRICT NAME:     V STR THIRTEEN
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             6,370,034
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               230,478
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,600,512

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  4,168,026
  GIFTED & TALENTED                                           11,956
  EDUC RELATD SUPPORT SERVICE                                 23,081
  EXTRAORDINARY NEEDS                                         85,970
  OPERATING STANDARDS                                         39,669
  LIMITED ENGLISH PROFICIENCY                                 40,314
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             428,013
  BOCES + SPECIAL SERVICES                                   324,233
  EXCESS COST - PUBLIC + PRIV                                799,756
  BUILDING + BLDG REORG INCENT                               520,891
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 447,744
  HARDWARE & TECHNOLOGY                                       18,076
  SOFTWARE, LIBRARY, TEXTBOOK                                198,039
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  26,505
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,132,273

$ CHG 02-03 MINUS 01-02                                      531,761
% CHG TOTAL AID                                                 8.06

$ CHG W/O BLDG, BL REORG INCNT                               241,348
% CHG W/O BLDG, BL REORG INCNT                                  3.79

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  531,761
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280214
                                   DISTRICT NAME:     HEWLETT WOODME
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             4,258,309
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                                88,332
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,346,641

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,978,320
  GIFTED & TALENTED                                           18,816
  EDUC RELATD SUPPORT SERVICE                                 29,383
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         47,658
  LIMITED ENGLISH PROFICIENCY                                  9,552
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   471,163
  EXCESS COST - PUBLIC + PRIV                                985,915
  BUILDING + BLDG REORG INCENT                               348,956
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 326,896
  HARDWARE & TECHNOLOGY                                        2,900
  SOFTWARE, LIBRARY, TEXTBOOK                                339,607
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  35,173
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,594,339

$ CHG 02-03 MINUS 01-02                                      247,698
% CHG TOTAL AID                                                 5.70

$ CHG W/O BLDG, BL REORG INCNT                               -12,926
% CHG W/O BLDG, BL REORG INCNT                                 -0.30

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  247,698
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280215
                                   DISTRICT NAME:           LAWRENCE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             6,845,486
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               304,004
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,149,490

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  3,378,042
  GIFTED & TALENTED                                           21,560
  EDUC RELATD SUPPORT SERVICE                                 34,219
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         55,460
  LIMITED ENGLISH PROFICIENCY                                 19,104
  GROWTH                                                       8,346
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   509,069
  EXCESS COST - PUBLIC + PRIV                              1,491,365
  BUILDING + BLDG REORG INCENT                                28,337
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 361,353
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                498,914
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  37,174
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,442,943

$ CHG 02-03 MINUS 01-02                                     -706,547
% CHG TOTAL AID                                                -9.88

$ CHG W/O BLDG, BL REORG INCNT                              -430,880
% CHG W/O BLDG, BL REORG INCNT                                 -6.29

STABILIZATION GRANT                                           54,923
$ CHANGE WITH STABILIZATION                                 -651,624
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280216
                                   DISTRICT NAME:             ELMONT
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            12,496,605
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               858,425
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,355,030

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  6,803,302
  GIFTED & TALENTED                                           23,912
  EDUC RELATD SUPPORT SERVICE                                 60,451
  EXTRAORDINARY NEEDS                                        459,067
  OPERATING STANDARDS                                        119,680
  LIMITED ENGLISH PROFICIENCY                                123,399
  GROWTH                                                           0
  SUMMER SCHOOL                                               55,936
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   421,327
  EXCESS COST - PUBLIC + PRIV                              3,024,808
  BUILDING + BLDG REORG INCENT                             1,183,766
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,026,793
  HARDWARE & TECHNOLOGY                                       41,593
  SOFTWARE, LIBRARY, TEXTBOOK                                324,677
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                  197,100
  EARLY GRADE CLASS SIZE REDN                                303,745
  MINOR MAINTENANCE & REPAIR                                  52,843
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,222,399

$ CHG 02-03 MINUS 01-02                                      867,369
% CHG TOTAL AID                                                 6.49

$ CHG W/O BLDG, BL REORG INCNT                               542,028
% CHG W/O BLDG, BL REORG INCNT                                  4.34

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  867,369
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280217
                                   DISTRICT NAME:     FRANKLIN SQUAR
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             3,836,014
  GROWTH                                                      53,560
  BUILDING + BLDG REORG INCENT                               427,526
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,317,100

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  2,102,801
  GIFTED & TALENTED                                           10,192
  EDUC RELATD SUPPORT SERVICE                                 17,358
  EXTRAORDINARY NEEDS                                         67,480
  OPERATING STANDARDS                                         34,014
  LIMITED ENGLISH PROFICIENCY                                 22,611
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             308,468
  BOCES + SPECIAL SERVICES                                   234,342
  EXCESS COST - PUBLIC + PRIV                                981,989
  BUILDING + BLDG REORG INCENT                             1,160,567
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 364,051
  HARDWARE & TECHNOLOGY                                       11,831
  SOFTWARE, LIBRARY, TEXTBOOK                                182,358
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  22,671
  FULL DAY K CONVERSION                                      441,882
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,962,615

$ CHG 02-03 MINUS 01-02                                    1,645,515
% CHG TOTAL AID                                                38.12

$ CHG W/O BLDG, BL REORG INCNT                               912,474
% CHG W/O BLDG, BL REORG INCNT                                 23.46

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                1,645,515
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280218
                                   DISTRICT NAME:        GARDEN CITY
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             3,351,967
  GROWTH                                                      38,468
  BUILDING + BLDG REORG INCENT                               339,378
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,729,813

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,594,655
  GIFTED & TALENTED                                           21,168
  EDUC RELATD SUPPORT SERVICE                                 32,759
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         53,081
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      27,160
  SUMMER SCHOOL                                               23,440
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   451,975
  EXCESS COST - PUBLIC + PRIV                              1,009,765
  BUILDING + BLDG REORG INCENT                               354,604
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 117,700
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                363,830
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  46,009
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,096,146

$ CHG 02-03 MINUS 01-02                                      366,333
% CHG TOTAL AID                                                 9.82

$ CHG W/O BLDG, BL REORG INCNT                               351,107
% CHG W/O BLDG, BL REORG INCNT                                 10.36

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  366,333
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280219
                                   DISTRICT NAME:      EAST ROCKAWAY
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             3,283,825
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               299,951
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,583,776

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,902,234
  GIFTED & TALENTED                                            7,056
  EDUC RELATD SUPPORT SERVICE                                 11,085
  EXTRAORDINARY NEEDS                                         54,601
  OPERATING STANDARDS                                         21,583
  LIMITED ENGLISH PROFICIENCY                                  6,304
  GROWTH                                                           0
  SUMMER SCHOOL                                                2,720
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   208,902
  EXCESS COST - PUBLIC + PRIV                                674,483
  BUILDING + BLDG REORG INCENT                               576,918
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 189,211
  HARDWARE & TECHNOLOGY                                        7,611
  SOFTWARE, LIBRARY, TEXTBOOK                                121,907
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  17,836
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,802,451

$ CHG 02-03 MINUS 01-02                                      218,675
% CHG TOTAL AID                                                 6.10

$ CHG W/O BLDG, BL REORG INCNT                               -58,292
% CHG W/O BLDG, BL REORG INCNT                                 -1.78

STABILIZATION GRANT                                           61,030
$ CHANGE WITH STABILIZATION                                  279,705
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280220
                                   DISTRICT NAME:           LYNBROOK
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             4,152,492
  GROWTH                                                      69,670
  BUILDING + BLDG REORG INCENT                               514,496
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,736,658

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  2,349,409
  GIFTED & TALENTED                                           17,836
  EDUC RELATD SUPPORT SERVICE                                 26,919
  EXTRAORDINARY NEEDS                                         23,327
  OPERATING STANDARDS                                         52,416
  LIMITED ENGLISH PROFICIENCY                                 13,608
  GROWTH                                                           0
  SUMMER SCHOOL                                               24,480
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   888,397
  EXCESS COST - PUBLIC + PRIV                                862,625
  BUILDING + BLDG REORG INCENT                               348,132
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 369,710
  HARDWARE & TECHNOLOGY                                       12,086
  SOFTWARE, LIBRARY, TEXTBOOK                                269,536
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  42,508
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,300,989

$ CHG 02-03 MINUS 01-02                                      564,331
% CHG TOTAL AID                                                11.91

$ CHG W/O BLDG, BL REORG INCNT                               730,695
% CHG W/O BLDG, BL REORG INCNT                                 17.31

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  564,331
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280221
                                   DISTRICT NAME:     ROCKVILLE CENT
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             5,897,818
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               556,767
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,454,585

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  2,105,708
  GIFTED & TALENTED                                           20,972
  EDUC RELATD SUPPORT SERVICE                                 31,299
  EXTRAORDINARY NEEDS                                         27,209
  OPERATING STANDARDS                                         60,855
  LIMITED ENGLISH PROFICIENCY                                  9,950
  GROWTH                                                       1,527
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,765,189
  EXCESS COST - PUBLIC + PRIV                              1,021,361
  BUILDING + BLDG REORG INCENT                               320,450
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 553,737
  HARDWARE & TECHNOLOGY                                       11,974
  SOFTWARE, LIBRARY, TEXTBOOK                                357,562
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                   48,600
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  44,175
  FULL DAY K CONVERSION                                      106,400
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,486,968

$ CHG 02-03 MINUS 01-02                                       32,383
% CHG TOTAL AID                                                 0.50

$ CHG W/O BLDG, BL REORG INCNT                               268,700
% CHG W/O BLDG, BL REORG INCNT                                  4.56

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                   32,383
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280222
                                   DISTRICT NAME:        FLORAL PARK
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             2,617,577
  GROWTH                                                      67,703
  BUILDING + BLDG REORG INCENT                               530,982
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,216,262

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,180,992
  GIFTED & TALENTED                                            8,428
  EDUC RELATD SUPPORT SERVICE                                 13,192
  EXTRAORDINARY NEEDS                                         32,351
  OPERATING STANDARDS                                         23,357
  LIMITED ENGLISH PROFICIENCY                                 11,870
  GROWTH                                                     100,205
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   148,422
  EXCESS COST - PUBLIC + PRIV                                938,003
  BUILDING + BLDG REORG INCENT                               376,846
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 220,369
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                151,253
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  26,838
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,232,126

$ CHG 02-03 MINUS 01-02                                       15,864
% CHG TOTAL AID                                                 0.49

$ CHG W/O BLDG, BL REORG INCNT                               170,000
% CHG W/O BLDG, BL REORG INCNT                                  6.33

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                   15,864
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280223
                                   DISTRICT NAME:            WANTAGH
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             8,847,898
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               957,942
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,805,840

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  5,816,072
  GIFTED & TALENTED                                           18,424
  EDUC RELATD SUPPORT SERVICE                                 37,025
  EXTRAORDINARY NEEDS                                         23,735
  OPERATING STANDARDS                                         51,343
  LIMITED ENGLISH PROFICIENCY                                  6,677
  GROWTH                                                     128,142
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             320,725
  BOCES + SPECIAL SERVICES                                   650,283
  EXCESS COST - PUBLIC + PRIV                              1,788,062
  BUILDING + BLDG REORG INCENT                               791,509
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 561,690
  HARDWARE & TECHNOLOGY                                       29,134
  SOFTWARE, LIBRARY, TEXTBOOK                                261,113
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  30,006
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,513,940

$ CHG 02-03 MINUS 01-02                                      708,100
% CHG TOTAL AID                                                 7.22

$ CHG W/O BLDG, BL REORG INCNT                               874,533
% CHG W/O BLDG, BL REORG INCNT                                  9.88

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  708,100
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280224
                                   DISTRICT NAME:     V STR TWENTY-F
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             2,165,483
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               251,863
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,417,346

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,139,631
  GIFTED & TALENTED                                            5,684
  EDUC RELATD SUPPORT SERVICE                                 10,282
  EXTRAORDINARY NEEDS                                         45,020
  OPERATING STANDARDS                                         13,344
  LIMITED ENGLISH PROFICIENCY                                 28,303
  GROWTH                                                     100,488
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   216,216
  EXCESS COST - PUBLIC + PRIV                                501,012
  BUILDING + BLDG REORG INCENT                                61,254
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 135,801
  HARDWARE & TECHNOLOGY                                        5,779
  SOFTWARE, LIBRARY, TEXTBOOK                                 90,698
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,336
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,367,848

$ CHG 02-03 MINUS 01-02                                      -49,498
% CHG TOTAL AID                                                -2.05

$ CHG W/O BLDG, BL REORG INCNT                               141,111
% CHG W/O BLDG, BL REORG INCNT                                  6.52

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  -49,498
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280225
                                   DISTRICT NAME:            MERRICK
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             4,130,333
  GROWTH                                                       8,248
  BUILDING + BLDG REORG INCENT                               597,086
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,735,667

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  2,798,223
  GIFTED & TALENTED                                           11,172
  EDUC RELATD SUPPORT SERVICE                                 16,060
  EXTRAORDINARY NEEDS                                         11,561
  OPERATING STANDARDS                                         26,009
  LIMITED ENGLISH PROFICIENCY                                  3,340
  GROWTH                                                      10,375
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   565,824
  EXCESS COST - PUBLIC + PRIV                                491,605
  BUILDING + BLDG REORG INCENT                               412,543
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 267,654
  HARDWARE & TECHNOLOGY                                       13,374
  SOFTWARE, LIBRARY, TEXTBOOK                                167,629
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  22,171
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,817,540

$ CHG 02-03 MINUS 01-02                                       81,873
% CHG TOTAL AID                                                 1.73

$ CHG W/O BLDG, BL REORG INCNT                               266,416
% CHG W/O BLDG, BL REORG INCNT                                  6.44

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                   81,873
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280226
                                   DISTRICT NAME:       ISLAND TREES
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             9,050,444
  GROWTH                                                      51,133
  BUILDING + BLDG REORG INCENT                             1,639,554
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,741,131

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  6,034,391
  GIFTED & TALENTED                                           15,092
  EDUC RELATD SUPPORT SERVICE                                 34,801
  EXTRAORDINARY NEEDS                                         69,846
  OPERATING STANDARDS                                         72,883
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  SUMMER SCHOOL                                               38,160
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   460,509
  EXCESS COST - PUBLIC + PRIV                              1,411,497
  BUILDING + BLDG REORG INCENT                             1,024,084
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 525,178
  HARDWARE & TECHNOLOGY                                       22,636
  SOFTWARE, LIBRARY, TEXTBOOK                                224,543
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  23,838
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,957,458

$ CHG 02-03 MINUS 01-02                                     -783,673
% CHG TOTAL AID                                                -7.30

$ CHG W/O BLDG, BL REORG INCNT                              -168,203
% CHG W/O BLDG, BL REORG INCNT                                 -1.85

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                 -783,673
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280227
                                   DISTRICT NAME:     WEST HEMPSTEAD
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             4,734,116
  GROWTH                                                      13,813
  BUILDING + BLDG REORG INCENT                               367,340
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,115,269

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  2,280,726
  GIFTED & TALENTED                                           12,740
  EDUC RELATD SUPPORT SERVICE                                 20,532
  EXTRAORDINARY NEEDS                                         55,526
  OPERATING STANDARDS                                         40,003
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   534,264
  EXCESS COST - PUBLIC + PRIV                              1,053,104
  BUILDING + BLDG REORG INCENT                               147,124
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,137,987
  HARDWARE & TECHNOLOGY                                        7,294
  SOFTWARE, LIBRARY, TEXTBOOK                                231,276
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  24,338
  FULL DAY K CONVERSION                                       98,371
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,643,285

$ CHG 02-03 MINUS 01-02                                      528,016
% CHG TOTAL AID                                                10.32

$ CHG W/O BLDG, BL REORG INCNT                               748,232
% CHG W/O BLDG, BL REORG INCNT                                 15.76

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  528,016
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280229
                                   DISTRICT NAME:      NORTH MERRICK
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             5,078,302
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               221,138
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,299,440

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  3,386,397
  GIFTED & TALENTED                                            7,448
  EDUC RELATD SUPPORT SERVICE                                 14,272
  EXTRAORDINARY NEEDS                                         11,258
  OPERATING STANDARDS                                         23,227
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   478,719
  EXCESS COST - PUBLIC + PRIV                                688,640
  BUILDING + BLDG REORG INCENT                                96,798
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 136,026
  HARDWARE & TECHNOLOGY                                       12,056
  SOFTWARE, LIBRARY, TEXTBOOK                                119,906
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,003
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,990,750

$ CHG 02-03 MINUS 01-02                                     -308,690
% CHG TOTAL AID                                                -5.82

$ CHG W/O BLDG, BL REORG INCNT                              -184,350
% CHG W/O BLDG, BL REORG INCNT                                 -3.63

STABILIZATION GRANT                                          175,930
$ CHANGE WITH STABILIZATION                                 -132,760
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280230
                                   DISTRICT NAME:      VALLEY STR UF
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             2,791,061
  GROWTH                                                      29,664
  BUILDING + BLDG REORG INCENT                                20,635
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,841,360

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,606,607
  GIFTED & TALENTED                                            8,820
  EDUC RELATD SUPPORT SERVICE                                 15,402
  EXTRAORDINARY NEEDS                                        117,363
  OPERATING STANDARDS                                         27,990
  LIMITED ENGLISH PROFICIENCY                                 47,707
  GROWTH                                                      61,546
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   328,904
  EXCESS COST - PUBLIC + PRIV                                374,071
  BUILDING + BLDG REORG INCENT                                 9,112
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 140,040
  HARDWARE & TECHNOLOGY                                        7,108
  SOFTWARE, LIBRARY, TEXTBOOK                                113,293
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                   37,800
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  16,836
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,912,599

$ CHG 02-03 MINUS 01-02                                       71,239
% CHG TOTAL AID                                                 2.51

$ CHG W/O BLDG, BL REORG INCNT                                82,762
% CHG W/O BLDG, BL REORG INCNT                                  2.93

STABILIZATION GRANT                                            2,290
$ CHANGE WITH STABILIZATION                                   73,529
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280231
                                   DISTRICT NAME:        ISLAND PARK
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             1,345,270
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                                72,665
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,417,935

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                    702,423
  GIFTED & TALENTED                                            4,704
  EDUC RELATD SUPPORT SERVICE                                  6,935
  EXTRAORDINARY NEEDS                                         81,332
  OPERATING STANDARDS                                         11,310
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       1,022
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   199,408
  EXCESS COST - PUBLIC + PRIV                                382,214
  BUILDING + BLDG REORG INCENT                                70,326
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  67,531
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 85,903
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   7,334
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,620,442

$ CHG 02-03 MINUS 01-02                                      202,507
% CHG TOTAL AID                                                14.28

$ CHG W/O BLDG, BL REORG INCNT                               204,846
% CHG W/O BLDG, BL REORG INCNT                                 15.23

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  202,507
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280251
                                   DISTRICT NAME:     VALLEY STR CHS
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             8,505,817
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                             1,549,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,055,318

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  4,604,702
  GIFTED & TALENTED                                           23,716
  EDUC RELATD SUPPORT SERVICE                                 53,921
  EXTRAORDINARY NEEDS                                        103,969
  OPERATING STANDARDS                                         92,670
  LIMITED ENGLISH PROFICIENCY                                 35,868
  GROWTH                                                     200,326
  SUMMER SCHOOL                                               64,400
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   874,888
  EXCESS COST - PUBLIC + PRIV                              2,002,792
  BUILDING + BLDG REORG INCENT                             1,473,717
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 679,010
  HARDWARE & TECHNOLOGY                                       17,142
  SOFTWARE, LIBRARY, TEXTBOOK                                362,347
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  43,342
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,632,810

$ CHG 02-03 MINUS 01-02                                      577,492
% CHG TOTAL AID                                                 5.74

$ CHG W/O BLDG, BL REORG INCNT                               653,276
% CHG W/O BLDG, BL REORG INCNT                                  7.68

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  577,492
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280252
                                   DISTRICT NAME:          SEWANHAKA
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            15,894,333
  GROWTH                                                     206,526
  BUILDING + BLDG REORG INCENT                             1,183,801
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,284,660

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  8,833,621
  GIFTED & TALENTED                                           45,080
  EDUC RELATD SUPPORT SERVICE                                107,642
  EXTRAORDINARY NEEDS                                        362,000
  OPERATING STANDARDS                                        260,260
  LIMITED ENGLISH PROFICIENCY                                 62,075
  GROWTH                                                      82,387
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,334,812
  EXCESS COST - PUBLIC + PRIV                              3,458,881
  BUILDING + BLDG REORG INCENT                             1,515,722
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,575,122
  HARDWARE & TECHNOLOGY                                       70,160
  SOFTWARE, LIBRARY, TEXTBOOK                                594,684
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  80,849
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,383,295

$ CHG 02-03 MINUS 01-02                                    1,098,635
% CHG TOTAL AID                                                 6.36

$ CHG W/O BLDG, BL REORG INCNT                               766,714
% CHG W/O BLDG, BL REORG INCNT                                  4.76

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                1,098,635
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280253
                                   DISTRICT NAME:     BELLMORE-MERRI
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            13,491,000
  GROWTH                                                     147,377
  BUILDING + BLDG REORG INCENT                             1,494,406
  TEACHER SUPPORT AID                                              0
TOTAL                                                     15,132,783

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  7,666,264
  GIFTED & TALENTED                                           30,380
  EDUC RELATD SUPPORT SERVICE                                 56,678
  EXTRAORDINARY NEEDS                                         59,182
  OPERATING STANDARDS                                         89,277
  LIMITED ENGLISH PROFICIENCY                                 11,315
  GROWTH                                                     174,473
  SUMMER SCHOOL                                               16,480
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,946,821
  EXCESS COST - PUBLIC + PRIV                              1,976,888
  BUILDING + BLDG REORG INCENT                             2,727,399
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,588,140
  HARDWARE & TECHNOLOGY                                       49,953
  SOFTWARE, LIBRARY, TEXTBOOK                                402,083
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  52,343
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,847,676

$ CHG 02-03 MINUS 01-02                                    1,714,893
% CHG TOTAL AID                                                11.33

$ CHG W/O BLDG, BL REORG INCNT                               481,900
% CHG W/O BLDG, BL REORG INCNT                                  3.53

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                1,714,893
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280300
                                   DISTRICT NAME:         LONG BEACH
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             9,277,181
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                             1,516,009
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,793,190

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  3,791,308
  GIFTED & TALENTED                                           24,108
  EDUC RELATD SUPPORT SERVICE                                 38,234
  EXTRAORDINARY NEEDS                                        217,084
  OPERATING STANDARDS                                         74,277
  LIMITED ENGLISH PROFICIENCY                                 32,636
  GROWTH                                                           0
  SUMMER SCHOOL                                               20,000
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,093,498
  EXCESS COST - PUBLIC + PRIV                              2,170,286
  BUILDING + BLDG REORG INCENT                               381,663
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 504,966
  HARDWARE & TECHNOLOGY                                          987
  SOFTWARE, LIBRARY, TEXTBOOK                                424,830
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                413,844
  MINOR MAINTENANCE & REPAIR                                  40,341
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,228,062

$ CHG 02-03 MINUS 01-02                                   -1,565,128
% CHG TOTAL AID                                               -14.50

$ CHG W/O BLDG, BL REORG INCNT                              -430,782
% CHG W/O BLDG, BL REORG INCNT                                 -4.64

STABILIZATION GRANT                                           12,399
$ CHANGE WITH STABILIZATION                               -1,552,729
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280401
                                   DISTRICT NAME:           WESTBURY
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            12,607,009
  GROWTH                                                     123,844
  BUILDING + BLDG REORG INCENT                               140,051
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,870,904

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  3,565,268
  GIFTED & TALENTED                                           19,992
  EDUC RELATD SUPPORT SERVICE                                147,652
  EXTRAORDINARY NEEDS                                      3,031,367
  OPERATING STANDARDS                                        192,793
  LIMITED ENGLISH PROFICIENCY                                326,953
  GROWTH                                                     237,134
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             318,101
  BOCES + SPECIAL SERVICES                                 1,293,716
  EXCESS COST - PUBLIC + PRIV                              2,256,736
  BUILDING + BLDG REORG INCENT                                54,351
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,529,289
  HARDWARE & TECHNOLOGY                                       27,888
  SOFTWARE, LIBRARY, TEXTBOOK                                361,047
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                  680,000
  EARLY GRADE CLASS SIZE REDN                                195,231
  MINOR MAINTENANCE & REPAIR                                  42,175
  FULL DAY K CONVERSION                                       14,937
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,294,630

$ CHG 02-03 MINUS 01-02                                    1,423,726
% CHG TOTAL AID                                                11.06

$ CHG W/O BLDG, BL REORG INCNT                             1,509,426
% CHG W/O BLDG, BL REORG INCNT                                 11.86

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                1,423,726
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280402
                                   DISTRICT NAME:     EAST WILLISTON
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             1,687,682
  GROWTH                                                       8,658
  BUILDING + BLDG REORG INCENT                                73,403
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,769,743

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                    832,240
  GIFTED & TALENTED                                            9,212
  EDUC RELATD SUPPORT SERVICE                                 14,418
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         23,391
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      11,968
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   325,519
  EXCESS COST - PUBLIC + PRIV                                475,286
  BUILDING + BLDG REORG INCENT                                34,181
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  21,412
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                143,423
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,670
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,910,720

$ CHG 02-03 MINUS 01-02                                      140,977
% CHG TOTAL AID                                                 7.97

$ CHG W/O BLDG, BL REORG INCNT                               180,199
% CHG W/O BLDG, BL REORG INCNT                                 10.62

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  140,977
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280403
                                   DISTRICT NAME:             ROSLYN
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             2,743,895
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               204,400
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,948,295

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,415,857
  GIFTED & TALENTED                                           19,012
  EDUC RELATD SUPPORT SERVICE                                 27,102
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         43,951
  LIMITED ENGLISH PROFICIENCY                                  6,527
  GROWTH                                                      44,976
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   321,736
  EXCESS COST - PUBLIC + PRIV                                573,120
  BUILDING + BLDG REORG INCENT                                97,283
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 164,337
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                251,546
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  33,506
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,998,953

$ CHG 02-03 MINUS 01-02                                       50,658
% CHG TOTAL AID                                                 1.72

$ CHG W/O BLDG, BL REORG INCNT                               157,775
% CHG W/O BLDG, BL REORG INCNT                                  5.75

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                   50,658
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280404
                                   DISTRICT NAME:     PORT WASHINGTO
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             4,846,832
  GROWTH                                                      48,007
  BUILDING + BLDG REORG INCENT                               326,255
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,221,094

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  2,257,853
  GIFTED & TALENTED                                           25,284
  EDUC RELATD SUPPORT SERVICE                                 39,877
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         77,533
  LIMITED ENGLISH PROFICIENCY                                 33,432
  GROWTH                                                      19,448
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   749,627
  EXCESS COST - PUBLIC + PRIV                              1,706,158
  BUILDING + BLDG REORG INCENT                               170,953
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 173,629
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                388,877
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  53,177
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,695,848

$ CHG 02-03 MINUS 01-02                                      474,754
% CHG TOTAL AID                                                 9.09

$ CHG W/O BLDG, BL REORG INCNT                               630,056
% CHG W/O BLDG, BL REORG INCNT                                 12.87

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  474,754
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280405
                                   DISTRICT NAME:      NEW HYDE PARK
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             1,942,354
  GROWTH                                                      60,339
  BUILDING + BLDG REORG INCENT                               196,541
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,199,234

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                    941,288
  GIFTED & TALENTED                                            8,820
  EDUC RELATD SUPPORT SERVICE                                 12,410
  EXTRAORDINARY NEEDS                                         20,411
  OPERATING STANDARDS                                         22,407
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      38,808
  SUMMER SCHOOL                                                5,280
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   244,733
  EXCESS COST - PUBLIC + PRIV                                448,842
  BUILDING + BLDG REORG INCENT                                43,625
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  56,432
  HARDWARE & TECHNOLOGY                                        1,461
  SOFTWARE, LIBRARY, TEXTBOOK                                171,925
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  21,170
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,037,612

$ CHG 02-03 MINUS 01-02                                     -161,622
% CHG TOTAL AID                                                -7.35

$ CHG W/O BLDG, BL REORG INCNT                                -8,706
% CHG W/O BLDG, BL REORG INCNT                                 -0.43

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                 -161,622
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280406
                                   DISTRICT NAME:          MANHASSET
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             2,926,289
  GROWTH                                                       4,224
  BUILDING + BLDG REORG INCENT                                     0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,930,513

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,115,910
  GIFTED & TALENTED                                           13,720
  EDUC RELATD SUPPORT SERVICE                                 21,627
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         42,156
  LIMITED ENGLISH PROFICIENCY                                  3,980
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   282,174
  EXCESS COST - PUBLIC + PRIV                                803,090
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 207,596
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                263,174
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  29,839
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,783,266

$ CHG 02-03 MINUS 01-02                                     -147,247
% CHG TOTAL AID                                                -5.02

$ CHG W/O BLDG, BL REORG INCNT                              -147,247
% CHG W/O BLDG, BL REORG INCNT                                 -5.02

STABILIZATION GRANT                                          177,336
$ CHANGE WITH STABILIZATION                                   30,089
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280407
                                   DISTRICT NAME:         GREAT NECK
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             6,283,352
  GROWTH                                                      27,650
  BUILDING + BLDG REORG INCENT                                     0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,311,002

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  3,023,055
  GIFTED & TALENTED                                           33,712
  EDUC RELATD SUPPORT SERVICE                                 52,834
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         85,562
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   401,349
  EXCESS COST - PUBLIC + PRIV                              1,734,575
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 399,026
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                561,153
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                   75,600
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  59,678
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,426,544

$ CHG 02-03 MINUS 01-02                                      115,542
% CHG TOTAL AID                                                 1.83

$ CHG W/O BLDG, BL REORG INCNT                               115,542
% CHG W/O BLDG, BL REORG INCNT                                  1.83

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  115,542
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280409
                                   DISTRICT NAME:           HERRICKS
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             5,272,583
  GROWTH                                                      28,622
  BUILDING + BLDG REORG INCENT                               413,559
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,714,764

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  3,041,210
  GIFTED & TALENTED                                           21,364
  EDUC RELATD SUPPORT SERVICE                                 33,854
  EXTRAORDINARY NEEDS                                         23,463
  OPERATING STANDARDS                                         65,758
  LIMITED ENGLISH PROFICIENCY                                 21,094
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   272,331
  EXCESS COST - PUBLIC + PRIV                              1,539,633
  BUILDING + BLDG REORG INCENT                               514,689
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 206,634
  HARDWARE & TECHNOLOGY                                          477
  SOFTWARE, LIBRARY, TEXTBOOK                                314,872
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  32,506
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,087,885

$ CHG 02-03 MINUS 01-02                                      373,121
% CHG TOTAL AID                                                 6.53

$ CHG W/O BLDG, BL REORG INCNT                               271,991
% CHG W/O BLDG, BL REORG INCNT                                  5.13

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  373,121
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280410
                                   DISTRICT NAME:            MINEOLA
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             3,696,394
  GROWTH                                                      87,883
  BUILDING + BLDG REORG INCENT                                   595
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,784,872

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,276,721
  GIFTED & TALENTED                                           15,092
  EDUC RELATD SUPPORT SERVICE                                 24,182
  EXTRAORDINARY NEEDS                                        119,028
  OPERATING STANDARDS                                         47,087
  LIMITED ENGLISH PROFICIENCY                                 21,890
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   566,865
  EXCESS COST - PUBLIC + PRIV                              1,143,954
  BUILDING + BLDG REORG INCENT                               222,430
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 188,325
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                306,039
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  28,005
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,959,618

$ CHG 02-03 MINUS 01-02                                      174,746
% CHG TOTAL AID                                                 4.62

$ CHG W/O BLDG, BL REORG INCNT                               -47,089
% CHG W/O BLDG, BL REORG INCNT                                 -1.24

STABILIZATION GRANT                                           13,215
$ CHANGE WITH STABILIZATION                                  187,961
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280411
                                   DISTRICT NAME:        CARLE PLACE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             1,933,877
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               413,250
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,347,127

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                    934,135
  GIFTED & TALENTED                                            8,820
  EDUC RELATD SUPPORT SERVICE                                 13,962
  EXTRAORDINARY NEEDS                                         62,209
  OPERATING STANDARDS                                         23,463
  LIMITED ENGLISH PROFICIENCY                                  8,915
  GROWTH                                                       6,808
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   288,870
  EXCESS COST - PUBLIC + PRIV                                474,293
  BUILDING + BLDG REORG INCENT                               199,840
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  47,220
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                121,342
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,169
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,204,046

$ CHG 02-03 MINUS 01-02                                     -143,081
% CHG TOTAL AID                                                -6.10

$ CHG W/O BLDG, BL REORG INCNT                                70,329
% CHG W/O BLDG, BL REORG INCNT                                  3.64

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                 -143,081
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280501
                                   DISTRICT NAME:        NORTH SHORE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             2,981,374
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                                70,134
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,051,508

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,404,517
  GIFTED & TALENTED                                           15,092
  EDUC RELATD SUPPORT SERVICE                                 22,722
  EXTRAORDINARY NEEDS                                          2,735
  OPERATING STANDARDS                                         44,150
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      50,950
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   273,723
  EXCESS COST - PUBLIC + PRIV                                914,807
  BUILDING + BLDG REORG INCENT                                65,872
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 132,887
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                236,472
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  33,340
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,197,267

$ CHG 02-03 MINUS 01-02                                      145,759
% CHG TOTAL AID                                                 4.78

$ CHG W/O BLDG, BL REORG INCNT                               150,021
% CHG W/O BLDG, BL REORG INCNT                                  5.03

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  145,759
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280502
                                   DISTRICT NAME:            SYOSSET
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             6,554,131
  GROWTH                                                       7,907
  BUILDING + BLDG REORG INCENT                               486,905
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,048,943

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  3,558,653
  GIFTED & TALENTED                                           36,456
  EDUC RELATD SUPPORT SERVICE                                 57,214
  EXTRAORDINARY NEEDS                                          5,998
  OPERATING STANDARDS                                        111,158
  LIMITED ENGLISH PROFICIENCY                                 10,825
  GROWTH                                                      69,700
  SUMMER SCHOOL                                                2,640
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   524,596
  EXCESS COST - PUBLIC + PRIV                              1,814,263
  BUILDING + BLDG REORG INCENT                               194,435
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 244,184
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                554,885
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  51,176
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,236,183

$ CHG 02-03 MINUS 01-02                                      187,240
% CHG TOTAL AID                                                 2.66

$ CHG W/O BLDG, BL REORG INCNT                               479,710
% CHG W/O BLDG, BL REORG INCNT                                  7.31

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  187,240
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280503
                                   DISTRICT NAME:      LOCUST VALLEY
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             2,476,693
  GROWTH                                                       5,590
  BUILDING + BLDG REORG INCENT                                   500
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,482,783

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,187,159
  GIFTED & TALENTED                                           12,544
  EDUC RELATD SUPPORT SERVICE                                 18,707
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         35,502
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      24,700
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   299,910
  EXCESS COST - PUBLIC + PRIV                                738,615
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 175,347
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                216,453
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  22,671
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,731,608

$ CHG 02-03 MINUS 01-02                                      248,825
% CHG TOTAL AID                                                10.02

$ CHG W/O BLDG, BL REORG INCNT                               249,325
% CHG W/O BLDG, BL REORG INCNT                                 10.04

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  248,825
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280504
                                   DISTRICT NAME:          PLAINVIEW
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             8,556,356
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               691,745
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,248,101

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  5,189,572
  GIFTED & TALENTED                                           27,244
  EDUC RELATD SUPPORT SERVICE                                 42,067
  EXTRAORDINARY NEEDS                                         25,548
  OPERATING STANDARDS                                         81,853
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  SUMMER SCHOOL                                                1,040
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   626,756
  EXCESS COST - PUBLIC + PRIV                              3,628,008
  BUILDING + BLDG REORG INCENT                               548,142
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 945,024
  HARDWARE & TECHNOLOGY                                        9,486
  SOFTWARE, LIBRARY, TEXTBOOK                                370,046
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  24,504
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,519,290

$ CHG 02-03 MINUS 01-02                                    2,271,189
% CHG TOTAL AID                                                24.56

$ CHG W/O BLDG, BL REORG INCNT                             2,414,792
% CHG W/O BLDG, BL REORG INCNT                                 28.22

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                2,271,189
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280506
                                   DISTRICT NAME:         OYSTER BAY
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             1,972,088
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                                37,354
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,009,442

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                    835,013
  GIFTED & TALENTED                                            8,232
  EDUC RELATD SUPPORT SERVICE                                 12,867
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         20,892
  LIMITED ENGLISH PROFICIENCY                                  5,890
  GROWTH                                                       5,660
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   566,690
  EXCESS COST - PUBLIC + PRIV                                452,998
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 112,904
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                178,186
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  18,170
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,217,502

$ CHG 02-03 MINUS 01-02                                      208,060
% CHG TOTAL AID                                                10.35

$ CHG W/O BLDG, BL REORG INCNT                               245,414
% CHG W/O BLDG, BL REORG INCNT                                 12.44

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  208,060
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280515
                                   DISTRICT NAME:            JERICHO
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             2,715,240
  GROWTH                                                      40,768
  BUILDING + BLDG REORG INCENT                               390,319
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,146,327

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  1,560,185
  GIFTED & TALENTED                                           16,464
  EDUC RELATD SUPPORT SERVICE                                 27,284
  EXTRAORDINARY NEEDS                                              0
  OPERATING STANDARDS                                         53,147
  LIMITED ENGLISH PROFICIENCY                                  6,368
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   371,818
  EXCESS COST - PUBLIC + PRIV                                493,456
  BUILDING + BLDG REORG INCENT                               146,569
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 196,735
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                272,479
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  33,006
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,177,511

$ CHG 02-03 MINUS 01-02                                       31,184
% CHG TOTAL AID                                                 0.99

$ CHG W/O BLDG, BL REORG INCNT                               274,934
% CHG W/O BLDG, BL REORG INCNT                                  9.98

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                   31,184
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280517
                                   DISTRICT NAME:         HICKSVILLE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             7,777,077
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               396,418
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,173,495

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  4,117,121
  GIFTED & TALENTED                                           27,048
  EDUC RELATD SUPPORT SERVICE                                 41,702
  EXTRAORDINARY NEEDS                                        222,493
  OPERATING STANDARDS                                         67,607
  LIMITED ENGLISH PROFICIENCY                                 28,459
  GROWTH                                                      13,228
  SUMMER SCHOOL                                                5,120
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   596,289
  EXCESS COST - PUBLIC + PRIV                              2,143,401
  BUILDING + BLDG REORG INCENT                               207,515
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 280,730
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                441,170
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  50,843
  FULL DAY K CONVERSION                                      147,346
  TEACHER SUPPORT AID                                              0
TOTAL                                                      8,390,072

$ CHG 02-03 MINUS 01-02                                      216,577
% CHG TOTAL AID                                                 2.65

$ CHG W/O BLDG, BL REORG INCNT                               405,480
% CHG W/O BLDG, BL REORG INCNT                                  5.21

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  216,577
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280518
                                   DISTRICT NAME:          PLAINEDGE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            10,133,827
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               600,689
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,734,516

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  5,888,238
  GIFTED & TALENTED                                           18,816
  EDUC RELATD SUPPORT SERVICE                                 37,025
  EXTRAORDINARY NEEDS                                         93,727
  OPERATING STANDARDS                                         71,491
  LIMITED ENGLISH PROFICIENCY                                  9,789
  GROWTH                                                      99,790
  SUMMER SCHOOL                                                9,760
  TAX LIMITATION                                             321,864
  BOCES + SPECIAL SERVICES                                 1,546,872
  EXCESS COST - PUBLIC + PRIV                              1,194,308
  BUILDING + BLDG REORG INCENT                               461,591
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 743,728
  HARDWARE & TECHNOLOGY                                       15,103
  SOFTWARE, LIBRARY, TEXTBOOK                                294,545
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  27,672
  FULL DAY K CONVERSION                                      378,927
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,213,246

$ CHG 02-03 MINUS 01-02                                      478,730
% CHG TOTAL AID                                                 4.46

$ CHG W/O BLDG, BL REORG INCNT                               617,828
% CHG W/O BLDG, BL REORG INCNT                                  6.10

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  478,730
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280521
                                   DISTRICT NAME:           BETHPAGE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                             4,625,272
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                               137,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,763,107

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  2,510,394
  GIFTED & TALENTED                                           15,680
  EDUC RELATD SUPPORT SERVICE                                 25,459
  EXTRAORDINARY NEEDS                                         59,608
  OPERATING STANDARDS                                         41,346
  LIMITED ENGLISH PROFICIENCY                                  7,045
  GROWTH                                                           0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   743,772
  EXCESS COST - PUBLIC + PRIV                                872,938
  BUILDING + BLDG REORG INCENT                               116,199
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 268,081
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                239,290
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                   29,700
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  24,171
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,953,683

$ CHG 02-03 MINUS 01-02                                      190,576
% CHG TOTAL AID                                                 4.00

$ CHG W/O BLDG, BL REORG INCNT                               212,212
% CHG W/O BLDG, BL REORG INCNT                                  4.59

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                  190,576
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280522
                                   DISTRICT NAME:        FARMINGDALE
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            16,242,942
  GROWTH                                                           0
  BUILDING + BLDG REORG INCENT                             1,184,310
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,427,252

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  8,765,262
  GIFTED & TALENTED                                           37,240
  EDUC RELATD SUPPORT SERVICE                                 63,574
  EXTRAORDINARY NEEDS                                        314,350
  OPERATING STANDARDS                                        128,046
  LIMITED ENGLISH PROFICIENCY                                 54,117
  GROWTH                                                           0
  SUMMER SCHOOL                                               34,960
  TAX LIMITATION                                             540,581
  BOCES + SPECIAL SERVICES                                 1,544,903
  EXCESS COST - PUBLIC + PRIV                              3,204,518
  BUILDING + BLDG REORG INCENT                             2,085,976
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,356,825
  HARDWARE & TECHNOLOGY                                       36,387
  SOFTWARE, LIBRARY, TEXTBOOK                                476,996
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  48,343
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,692,078

$ CHG 02-03 MINUS 01-02                                    1,264,826
% CHG TOTAL AID                                                 7.26

$ CHG W/O BLDG, BL REORG INCNT                               363,160
% CHG W/O BLDG, BL REORG INCNT                                  2.24

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                1,264,826
DB ED: 0642I             STATE OF NEW YORK                   05/15/02
RUN NO: SA020-3
                    2002-03 STATE AID PROJECTIONS

                   2001-02 AND 2002-03 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS

                                   DISTRICT CODE:             280523
                                   DISTRICT NAME:         MASSAPEQUA
2001-02 BASE YEAR AIDS:
  BT0321 TOTAL                                            15,985,190
  GROWTH                                                      93,378
  BUILDING + BLDG REORG INCENT                             3,789,511
  TEACHER SUPPORT AID                                              0
TOTAL                                                     19,868,079

2002-03 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING                                  9,540,513
  GIFTED & TALENTED                                           43,904
  EDUC RELATD SUPPORT SERVICE                                 68,712
  EXTRAORDINARY NEEDS                                         82,042
  OPERATING STANDARDS                                        124,357
  LIMITED ENGLISH PROFICIENCY                                  4,079
  GROWTH                                                     118,343
  SUMMER SCHOOL                                               29,840
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   844,018
  EXCESS COST - PUBLIC + PRIV                              3,330,824
  BUILDING + BLDG REORG INCENT                             2,986,324
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,268,646
  HARDWARE & TECHNOLOGY                                       32,712
  SOFTWARE, LIBRARY, TEXTBOOK                                722,600
  ACADEMIC SERVICES AID                                            0
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  68,013
  FULL DAY K CONVERSION                                            0
  TEACHER SUPPORT AID                                              0
TOTAL                                                     19,264,927

$ CHG 02-03 MINUS 01-02                                     -603,152
% CHG TOTAL AID                                                -3.04

$ CHG W/O BLDG, BL REORG INCNT                               200,035
% CHG W/O BLDG, BL REORG INCNT                                  1.24

STABILIZATION GRANT                                                0
$ CHANGE WITH STABILIZATION                                 -603,152

Back